Hansell Company's management wants to prepare budgets for one of its products, Duraflex, for July 2019. The firm sells the product for $88 per unit and has the following expected sales (in units) for these months in 2019:

\fHANSELL COMPANY Budgeted Trial Balance June 30, 2019 Debit Credit Cash $ 42,000 Accounts receivable 84,000 Allowance for bad debts $ 3,?00 Inventory 26,500 Plant, property, and equipment 689,000 Accumulated depreciation 339,200 Accounts payable 100,700 Wages and salaries payable 25,500 Note payable 212,500 Stockholders' equity 159,900 Total $ 841,500 $ 841,500