Happy Times, Inc. wants to expand its party stores into the Southeast. In order o establish an immediate presence in the area, the company is considering the purchase of the privately held Joe's Party Supply. Happy Times currently has debt outstanding with a market value of $140 million and a YTM of 6%. The company's market capitalization is $380 million, and the required return on equity is 11 %. Joe's currently has debt outstanding with a market value of $30.5 million. The EBIT for Joe's next year is projected to be $12.5 million. EBIT is expected to grow at 10% per year for the next 5 years before slowing to 3% in perpetuity. Net working capital, capital spending, and depreciation as a percentage of EBIT are expected to be 9%, 15%, and 8%, respectively. Joe's has 1.85 million shares outstanding, and the tax rate for both companies is 38%. a. Based on these estimates, what is the maximum share price that Happy Times should be willing to pay for Joe's? b. After examining tour analysis, the CFO of Happy Times is uncomfortable using the perpetual growth rate in cash flows. Instead, she feels that the terminal value should be estimated using the EV/EBOTDA multiple. If the appropriate EV/EBITDA multiple is 8, what is your new estimate of the maximum share price for the purchase