Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Harlow Parts produces a single product at its Superior Plant. The master budget for July follows: Harlow Parts Superior Plant Master Budget (For July) Quantity
Harlow Parts produces a single product at its Superior Plant. The master budget for July follows:
Harlow Parts | |
---|---|
Superior Plant | |
Master Budget | |
(For July) | |
Quantity | 8,140 |
Revenue | $ 1,546,600 |
Variable manufacturing cost | 586,080 |
Variable Selling, General and Administrative cost | 97,680 |
Contribution margin | $ 862,840 |
Fixed manufacturing cost | 206,000 |
Fixed Selling, General and Administrative cost | 364,000 |
Operating profit | $ 292,840 |
The following operating income statement shows the actual results for July:
Harlow Parts | |
---|---|
Superior Plant | |
Operating Results | |
(For July) | |
Quantity (units) | 9,540 |
Revenue | $ 1,745,800 |
Variable manufacturing cost | 756,394 |
Variable Selling, General and Administrative cost | 110,440 |
Contribution margin | $ 878,966 |
Fixed manufacturing cost | 217,040 |
Fixed Selling, General and Administrative cost | 374,000 |
Operating profit | $ 287,926 |
Required:
Prepare a profit variance analysis for the Superior Plant for July. (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable or "U" for unfavorable. If there is no effect, do not select either option.)