Harmony Audio Company manufactures two models of speakers, DL and XL$.$ Based on the following production and sales data for September $2016,$ prepare $($a$)$ a sales budget and $($b$)$ a production budget.

$\backslash$table$[[$Estimated inventory $($units$),$ September $1,$DL$,$XL$],[$Desired inventory $($units$),$ September $30,264,66],[$Expected sales volume $($units$)$:$,303,57],[$East Region,,$],[$West Region,$2,950,2,600],[$Unit sales price,$5,700,4,950],[95,$$$220,]]$

a$.$ Prepare a sales budget.

Harmony Audio Company

Sales Budget

For the Month Ending September $30,2016$

$\backslash$table$[[\backslash$table$[[$Product and Area$],[$Model DL:$]],$Unit Sales Volume,Unit Selling Price,Total Sales$],[$East Region,,$,$$