Harris Company manufactures and sells a single product. A partially completed schedule of the companys total costs and costs per unit over the relevant range of 57,000 to 97,000 units is given below:

Required:

1. Complete the schedule of the companys total costs and costs per unit as given in the relevant tab below.

2. Assume that the company produces and sells 87,000 units during the year at a selling price of $7.43 per unit. Prepare a contribution format income statement for the year.

#1

Units Produced and Sold

57,000 77,000 97,000

Total costs:

Variable cost $136,800

Fixed cost $310,000

Total cost $446,800

Cost per unit:

Variable cost

Fixed cost

Total cost per unit

#2

Harris Company

Contribution Format Income Statement