Harrison Company expects to sell $180,000$ units of its product next year, which would generate total sales of $$14,940,000.$ Management predicts that income for next year will be $$1,230,000$ and that the contribution margin per unit will be $$27.$

Complete the below table to calculate the next year's expected varlable costs and fixed costs.