Harrison Company expects to sell 240,000 units of its product next year, which would generate total sales of $21,360,000. Management predicts that income for next year will be $1,290,000 and that the contribution margin per unit will be $21. Complete the below table to calculate the next years expected variable costs and fixed costs.

HARRISON COMPANY
Forecasted Contribution Margin Income Statement
		Units	$ per unit
		240,000
	Contribution margin		$21