Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Harrison Printing has projected its sales for the first eight months of 2 0 1 4 as follows: Harrison collects 2 0 percent of its

Harrison Printing has projected its sales for the first eight months of 2014 as follows:
Harrison collects 20 percent of its sales in the month of the sale, 50 percent in the month following the sale, and the remaining 30 percent two months following the sale. During November and December of2013, Harrison's sales were $220,500 and $175,500, respectively.
Harrison purchases raw materials two months in advance of its sales equal to 65 percent of their final sales price. The supplier is paid one month after delivery. Thus, purchases for April sales are made in February and payment is made in March.
In addition, Harrison pays $10,200 per month for rent and $19,000 each month for other expenditures. Tax prepayments of $22,500 are made each quarter beginning in March. The company's cash balance as of December31,2013, was $22,100; a minimum balance of $20,000 must be maintained at all times to satisfy the firm's bank line of credit agreement. Harrison has arranged with its bank for short-term credit at an interest rate of 12 percent per annum(1 percent per month) to be paid monthly. Borrowing to meet estimated monthly cash needs takes place at the end of the month, and interest is not paid until the end of the following month. Consequently, if the firm were to need to borrow $50,000 during the month of April, then it would pay $500(50,000\times 0.12\times 1/12) in interest during May. Finally, Harrison follows a policy of repaying its outstanding short-term debt in any month in which its cash balance exceeds the minimum desired balance of $20,000.
a.Harrison needs to know what its cash requirements will be for the next six months so that, if necessary, it can renegotiate the terms of its short-term credit agreement with its bank. To analyze this problem, the firm plans to evaluate the impact of a plus or minus 20%\pm 20% variation in its monthly sales efforts. Prepare a seven-month cash budget for Harrison and use it to evaluate the firm's cash needs.(Note: You will need to prepare the cash budgets for three scenarios: most likely(sales given in January $100,900 May $274,200
February $120,700 June $199,100
March $149,200 July $200,500
April $299,000 August $180,700), worst case(sales down by 20%), and best case(sales up by 20%)
b.Harrison has a $199,000 note due in June. Will the firm have sufficient cash to repay the loan?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Routledge Handbook Of Financial Technology And Law

Authors: Iris Chiu, Gudula Deipenbrock

1st Edition

0367344149, 978-0367344146

More Books

Students also viewed these Finance questions