Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hastings Corporation is interested in acquiring Vandell Corporation. Vandell has 1 million shares outstanding and a target capital structure consisting of 30% debt; its be

image text in transcribed Hastings Corporation is interested in acquiring Vandell Corporation. Vandell has 1 million shares outstanding and a target capital structure consisting of 30% debt; its be s.10 (given its target capital structure). Vandell's debt interest rate is 7.6%. Assume that the risk-free rate of interest is 4% and the market risk premium is 4%. Both landell and Hastings face a 40% tax rate. Hastings Corporation estimates that if it acquires Vandell Corporation, synergies will cause Vandell's free cash flows to be $2.5 million, $2.7 million, $3.5 million, and 3.54 million at Years 1 through 4, respectively, after which the free cash flows will grow at a constant 5% rate. Hastings plans to assume Vandell's $9.84 million in debt ind raise additional debt financing at the time of the acquisition. Hastings estimates that interest payments will be $1.5 million each year for Years 1,2 , and 3. Suppose Hastings will increase Vandell's level of debt at Year 3 to $34.2 million so that the target capital structure becomes 45% debt. Assume that with this higher level of debt, he interest rate would be 9.0%, and assume that interest payments in Year 4 are based on the new debt level at Year 3 and the 9.0% interest rate. The Year 4 interest xpense is expected to grow at 5% after Year 4 . a. What is the Year 4 interest expense? What is the Year 4 tax shield? Do not round intermediate calculations. Enter your answers in millions. For example, an answer of $1.23 million should be entered as 1.23 , not 1,230,000. Round your answers to two decimal places. Year 4 interest expense: \$ million Year 4 tax shield: \$ million b. What is the unlevered value of operations? What is the value of the tax shield? Do not round intermediate calculations. Enter your answers in millions. For example, an answer of $1.23 million should be entered as 1.23 , not 1,230,000. Round your answers to two decimal places. Unlevered value of operations: \$ million Value of tax shield: \$ million c. What is the maximum price per share that Hastings would bid for Vandell? Do not round intermediate calculations. Round your answer to the nearest cent. Maximum price per share that Hastings would bid for Vandell: \$ /share

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Entrepreneurial Finance

Authors: J. Chris Leach, Ronald W. Melicher

5th edition

1285425758, 978-1305333468, 1305333462, 978-1285425757

More Books

Students also viewed these Finance questions

Question

a. $5,000 today

Answered: 1 week ago