Question
Have problems with the steps on how to solve this problem. Break-even analysis, different cost structures, and income calculations. Vanna Co. produces and sells two
Have problems with the steps on how to solve this problem.
Break-even analysis, different cost structures, and income calculations.
Vanna Co. produces and sells two products, T and O. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 53,000 units of each product. Sales and costs for each product follow.
Product T Product O
Sales $ 863,900 $ 863,900
Variable costs 604,730 86,390
Contribution margin 259,170 777,510
Fixed costs 116,170 634,510
Income before taxes 143,000 143,000
Income taxes (40% rate) 57,200 57,200
Net income $ 85,800 $ 85,800
1.Compute the break-even point in dollar sales for each product
Product T |
Contribution margin ratio
| Choose Numerator: | / | Choose Denominator | = | Contribution margin ratio | ||
|
| / |
| = | Contribution margin ratio | ||
|
|
|
|
| 0 |
| |
Break-even point in dollars | |||||||
| Choose Numerator: | / | Choose Denominator | = | Break-even point in dollars | ||
|
| / |
|
| Break-even point in dollars | ||
|
|
|
|
| 0 |
| |
Product O | |||||||
Contribution margin ratio
|
| / |
| = | 0 |
| |
Break-even point in dollars | |||||||
|
| / |
| = | 0 |
| |
|
|
|
|
|
| ||
2. Assume that the company expects sales of each product to decline to 36,000 units next year with no change in unit sales price. Prepare forecasted financial results for next year following the format of the contribution margin income statement as just shown with columns for each of the two products (assume a 40% tax rate). Also, assume that any loss before taxes yields a 40% tax savings. (Enter Losses and Tax benefits with a minus sign, and all the remaining values as positive numbers.)
VANNA CO. Forcasted Contribution Margin Income Statement |
|
| Product T | Product O | Total | |||||||
| Units | $ per unit | Total | $per unit | Tota |
| |||||
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
| |||||
Contribution Margin |
|
|
|
| |||||||
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
| |||||
Net Income (loss) |
|
|
|
|
|
| |||||
3. Assume that the company expects sales of each product to increase to 67,000 units next year with no change in unit sales price. Prepare forecasted financial results for next year following the format of the contribution margin income statement shown with columns for each of the two products (assume a 40% tax rate). (Enter all values as positive.)
VANNA CO. Forcasted Contribution Margin Income Statement |
|
| Product T | Product O | Total | |||||||
| Units | $ per unit | Total | $per unit | Total |
| |||||
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
| |||||
Contribution Margin |
|
|
|
| |||||||
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
| |||||
Net Income (loss) |
|
|
|
|
|
| |||||
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started