he discounted free cash flow model and a weighted average cost of capital of 14.0% : . Estimate the enterprise value of Heavy Metal. . If Heavy Metal has no excess cash, debt of $300 million, and 40 million shares outstanding, estimate its share price. Data table (Click on the following icon p in order to copy its contents into a spreadsheet.)