Question
he following financial information is for Priscoll Company. PRISCOLL COMPANY Balance Sheets December 31 Assets 2017 2016 Cash $ 70,000 $ 65,000 Debt investments (short-term)
he following financial information is for Priscoll Company.
PRISCOLL COMPANY Balance Sheets December 31 | ||
---|---|---|
Assets | 2017 | 2016 |
Cash | $ 70,000 | $ 65,000 |
Debt investments (short-term) | 55,000 | 40,000 |
Accounts receivable | 104,000 | 90,000 |
Inventory | 230,000 | 165,000 |
Prepaid expenses | 25,000 | 23,000 |
Land | 130,000 | 130,000 |
Building and equipment (net) | 260,000 | 185,000 |
Total assets | $874,000 | $698,000 |
Liabilities and Stockholders' Equity |
|
|
Notes payable | $170,000 | $120,000 |
Accounts payable | 65,000 | 52,000 |
Accrued liabilities | 40,000 | 40,000 |
Bonds payable, due 2020 | 250,000 | 170,000 |
Common stock, $10 par | 200,000 | 200,000 |
Retained earnings | 149,000 | 116,000 |
Total liabilities and stockholders' equity | $874,000 | $698,000 |
PRISCOLL COMPANY Income Statements For the Years Ended December 31 | ||
---|---|---|
| 2017 | 2016 |
Sales revenue | $882,000 | $790,000 |
Cost of goods sold | 640,000 | 575,000 |
Gross profit | 242,000 | 215,000 |
Operating expenses | 190,000 | 167,000 |
Net income | $ 52,000 | $ 48,000 |
Additional information:
- 1.Inventory at the beginning of 2016 was $115,000.
- 2.Accounts receivable (net) at the beginning of 2016 were $86,000.
- 3.Total assets at the beginning of 2016 were $660,000.
- 4.No common stock transactions occurred during 2016 or 2017.
- 5.All sales were on account.
Instructions
(a)
Indicate, by using ratios, the change in liquidity and profitability of Priscoll Company from 2016 to 2017. (Note: Not all profitability ratios can be computed nor can cash-basis ratios be computed.)
(b)The following are three independent situations and a ratio that may be affected. For each situation, compute the affected ratio (1) as of December 31, 2017, and (2) as of December 31, 2018, after giving effect to the situation. Net income for 2018 was $54,000. Total assets on December 31, 2018, were $900,000.
Situation | Ratio |
---|---|
1. 18,000 shares of common stock were sold at par on July 1, 2018. Net income for 2018 was $54,000. | Return on common stockholders' equity |
2. All of the notes payable were paid in 2018. All other liabilities remained at the same levels as at December 31, 2018. At December 31, 2018, total assets were $900,000. | Debt to assets ratio |
3. The market price of common stock was $9 and $12 on December 31, 2017 and 2018, respectively. Net income for 2018 was $54,000. | Price-earnings ratio |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started