Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

he following financial information is for Priscoll Company. PRISCOLL COMPANY Balance Sheets December 31 Assets 2017 2016 Cash $ 70,000 $ 65,000 Debt investments (short-term)

he following financial information is for Priscoll Company.

PRISCOLL COMPANY

Balance Sheets

December 31

Assets

2017

2016

Cash

$ 70,000

$ 65,000

Debt investments (short-term)

55,000

40,000

Accounts receivable

104,000

90,000

Inventory

230,000

165,000

Prepaid expenses

25,000

23,000

Land

130,000

130,000

Building and equipment (net)

260,000

185,000

Total assets

$874,000

$698,000

Liabilities and Stockholders' Equity

Notes payable

$170,000

$120,000

Accounts payable

65,000

52,000

Accrued liabilities

40,000

40,000

Bonds payable, due 2020

250,000

170,000

Common stock, $10 par

200,000

200,000

Retained earnings

149,000

116,000

Total liabilities and stockholders' equity

$874,000

$698,000

PRISCOLL COMPANY

Income Statements

For the Years Ended December 31

2017

2016

Sales revenue

$882,000

$790,000

Cost of goods sold

640,000

575,000

Gross profit

242,000

215,000

Operating expenses

190,000

167,000

Net income

$ 52,000

$ 48,000

Additional information:

  • 1.Inventory at the beginning of 2016 was $115,000.
  • 2.Accounts receivable (net) at the beginning of 2016 were $86,000.
  • 3.Total assets at the beginning of 2016 were $660,000.
  • 4.No common stock transactions occurred during 2016 or 2017.
  • 5.All sales were on account.

Instructions

(a)

Indicate, by using ratios, the change in liquidity and profitability of Priscoll Company from 2016 to 2017. (Note: Not all profitability ratios can be computed nor can cash-basis ratios be computed.)

(b)The following are three independent situations and a ratio that may be affected. For each situation, compute the affected ratio (1) as of December 31, 2017, and (2) as of December 31, 2018, after giving effect to the situation. Net income for 2018 was $54,000. Total assets on December 31, 2018, were $900,000.

Situation

Ratio

1. 18,000 shares of common stock were sold at par on July 1, 2018. Net income for 2018 was $54,000.

Return on common stockholders' equity

2. All of the notes payable were paid in 2018. All other liabilities remained at the same levels as at December 31, 2018. At December 31, 2018, total assets were $900,000.

Debt to assets ratio

3. The market price of common stock was $9 and $12 on December 31, 2017 and 2018, respectively. Net income for 2018 was $54,000.

Price-earnings ratio

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accountability Ethics And Sustainability Of Organizations

Authors: Sandro Brunelli, Emiliano Di Carlo

3rd Edition

3030311929, 9783030311926

More Books

Students also viewed these Accounting questions

Question

Identify global safety and health issues.

Answered: 1 week ago

Question

Discuss health care in the global environment.

Answered: 1 week ago