Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Heads Up Company was started several years ago by two hockey instructors. The companys comparative balance sheets and income statement follow, along with additional information.
Heads Up Company was started several years ago by two hockey instructors. The companys comparative balance sheets and income statement follow, along with additional information.
Current Year | Previous Year | |||||
Balance Sheet at December 31 | ||||||
Cash | $ | 6,380 | $ | 3,740 | ||
Accounts Receivable | 810 | 1,570 | ||||
Equipment | 4,140 | 4,100 | ||||
Accumulated DepreciationEquipment | (1,130 | ) | (1,160 | ) | ||
Total Assets | $ | 10,200 | $ | 8,250 | ||
Accounts Payable | $ | 690 | $ | 1,100 | ||
Salaries and Wages Payable | 590 | 750 | ||||
Note Payable (long-term) | 1,500 | 500 | ||||
Common Stock | 4,100 | 4,100 | ||||
Retained Earnings | 3,320 | 1,800 | ||||
Total Liabilities and Stockholders Equity | $ | 10,200 | $ | 8,250 | ||
Income Statement | ||||||
Service Revenue | $ | 41,300 | ||||
Salaries and Wages Expense | 38,800 | |||||
Depreciation Expense | 410 | |||||
Loss on Disposal of Equipment | 460 | |||||
Income Tax Expense | 110 | |||||
Net Income | $ | 1,520 | ||||
Additional Data:
- Bought new equipment for $1,350 cash and sold existing equipment for $410 cash. The equipment that was sold had cost $1,310 and had Accumulated Depreciation of $440 at the time of sale.
- Borrowed $1,000 cash from the bank during the year.
- Accounts Payable includes only purchases of services made on credit for operating purposes. Because there are no liability accounts relating to income tax, assume that this expense was fully paid in cash.
Required:
1. Prepare the statement of cash flows for the year ended December 31 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)
Required: 1. Prepare the statement of cash flows for the year ended December 31 using the indirect method (Amounts to be deducted should be indicated with a minus sign.) Answer is not complete. HEADS UP COMPANY Statement of Cash Flows For the Year Ended December 31 Cash Flows from Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation Expense Changes in current assets and current liabilities: Decrease in Accounts Receivable Decrease in Accounts Payable Decrease in Salaries and Wages Payable 0 Cash Flows from Investing Activities: 0 Cash Flows from Financing Activities: 0 Net Increase in Cash during the Year Cash Balance, January 1 Cash Balance, December 31 $ 0
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started