Heavy Metal Corporation is expected to generate the following free cash flows over the next five years Click on the following icon in order to copy tu contents into a spreadsheet) Year 1 2 3 4 5 FCF (Smillion) 544 68.7 766 742 804 Ale that the free cash flows are expected to grow at the industry average of 42% per year Using the discounted free cash flow model and a weighted average cost of capital of 135% a. Estimate the enterprise value of Heavy Metal b. Heavy Metal has no excess cash debt of 5308 million, and 37 million shares outstanding, estimate is share price a. Estimate the enterprise value of Heavy Metal The enterprise value will be milion (Round to two decimal places) eignte Please copy and paste data from text area below Selected delimiter: Tab V Year 1 2 FCF ($ million) 54.4 3 68.7 4 76.6 5 74.2 80 Done