Heavy Metal Corporation is expected to generate the following free cash flows over the next five years:(Click on the following icon in order to copy its contents into a spreadsheet.)

Year	1	2	3	4	5
FCF ($ million)	53.3	69.2	77.5	74.4	80.8

After that, the free cash flows are expected to grow at the industry average of 3.7% per year. Using the discounted free cash flow model and a weighted average cost of capital of 14.1%:

a. Estimate the enterprise value of Heavy Metal.

b. If Heavy Metal has no excess cash, debt of $314 million, and 45 million shares outstanding, estimate its share price.