Hello! Can someone tell me how to recreate this tableau in my TEXAS BA 2 PLUS calculator step by step to find the interest expense amount? This is a bond premium example. Thank you

Schedule of Bond Premium Amortization Effective Interest Method-Semi-Annual Interest Payments - 5-Year, 8% Bonds Sold to Yield 6% Cash Paid Interest Premium Carrying Amount Expense Amortized of Bonds Date $ 3,256b 3,234 $ 108,530 107,7860 107,020 106,231 105,418 104,580 3,211 3,187 3,162 1/1/20 7/1/20 $ 4,000a 1/1/21 4,000 7/1/21 4,000 1/1/22 4,000 7/1/22 4,000 1/1/23 4,000 7/1/23 4,000 1/1/24 4,000 7/1/24 4,000 1/1/25 4,000 $40,000 $ 7449 766 789 813 838 863 888 3,137 3,112 3,085 3,057 103,717 102,829 101,914 915 943 100,971 100,000 3,029 971 $31,470 $8,530