Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hello! Can you show me how to do this questions and write out the formulas for everything for learning purposes? For example the formulas and

Hello! Can you show me how to do this questions and write out the formulas for everything for learning purposes?

For example the formulas and what you plug in to get the Disposals, CCA and Undepreciated Capital Cost?

The management of a company is considering replacing a number of old looms in the mills weave room. The looms to be replaced are two 220-cm President looms, sixteen 135-cm President looms, and twenty-two 185-cm Draper X-P2 looms. The company may either replace the old looms with new ones of the same kind or buy 21 new shutterless Pignone looms. The first alternative requires the purchase of 40 new President and Draper looms and the scrapping of the old looms. The second alternative involves scrapping the 40 old looms, relocating 12 Picanol looms, and constructing a concrete floor, plus purchasing the 21 Pignone looms and various related equipment. Following are the revenue and expense predictions:

image text in transcribed

Assume that each of these variables can independently deviate from its base value.

a] Assuming that uncertain variables change once at a time, use NPW as a dependent variable to conduct sensitivity analysis. Ideally, you should plot the relationship between percentage change in a variable and NPW. You can use an increment of 5% change in input variables when conducting sensitivity analysis.

b] Now consider that each variable can take only three possible outcomes within the range of possible outcome: lowest value, base value, and highest value. Each outcome can happen with a probability: Page 2 of 2 0.10, 0.70, and 0.20, respectively. Considering the distributions of the three uncertain variables, predict the probability distribution of NPW for each alternative. You may want to note that each NPW will have 27 possible combination of outcomes (3x3x3) and you are required to do that for each alternative.

c] If Alternative 1 is chosen over Alternative 2, what is the probability that this decision is correct?

Description Machinery/related equipment Annual revenues due to the new looms Annual labour cost Annual O&M cost CCA Rate Project life Salvage value Alternative 1 $2,475,000 $2,400,000 $295,000 $1,000,000 28.8% 8 years $160,000 Alternative 2 $1,100,000 $1,700,000 $490,000 $830,000 28.8% 8 years $70,000 The corporate executives feel that various investment opportunities available for the mill will guarantee a rate of return on investment of at least (MARR) 11%. The mill's marginal tax rate is 25%. Due to uncertainty, some input variables may vary from the base cases presented in the previous table. The following variabilities in estimates should be considered: Variable Revenues Labour Cost O&M Cost Minimum -20% -30% -10% Maximum +25% +35% +15% Description Machinery/related equipment Annual revenues due to the new looms Annual labour cost Annual O&M cost CCA Rate Project life Salvage value Alternative 1 $2,475,000 $2,400,000 $295,000 $1,000,000 28.8% 8 years $160,000 Alternative 2 $1,100,000 $1,700,000 $490,000 $830,000 28.8% 8 years $70,000 The corporate executives feel that various investment opportunities available for the mill will guarantee a rate of return on investment of at least (MARR) 11%. The mill's marginal tax rate is 25%. Due to uncertainty, some input variables may vary from the base cases presented in the previous table. The following variabilities in estimates should be considered: Variable Revenues Labour Cost O&M Cost Minimum -20% -30% -10% Maximum +25% +35% +15%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: kieso, weygandt and warfield.

IFRS Edition

978-1118443965, 1118800532, 9781118800539, 978-0470873991

More Books

Students also viewed these Accounting questions