Hello, I am in need of assistance with operating cash flow yr 1 to yr 10 for rental property. I am stuck on which items go where and the rate. OCF=(Sales-Costs)(1-t)+Depreciation xt I put Sales as annual rent income:$14,400 and the costs as HOA, Maintenance, Property Taxes and home insurance. However, I am not sure from the screenshot which would be the depreciation and rate

Value of House Maintenance Cost Working Capital HOA Property Tax Home Insurance Mortgage Insurance $344,000 $6,880 $3,600 SO $1,300 $100 $0 27.5 $425,000 $1,200 $14.400 S8,600 Salvage Value monthly rent annual rent Closing Costs % depr. yr. 1 % depr. yr. 2-10 dpr.-cost yr 1 depr: cost yr 2-10 3.485% 3.636% $11.988.40 $12.507.84 Value of House Maintenance Cost Working Capital HOA Property Tax Home Insurance Mortgage Insurance $344,000 $6,880 $3,600 SO $1,300 $100 $0 27.5 $425,000 $1,200 $14.400 S8,600 Salvage Value monthly rent annual rent Closing Costs % depr. yr. 1 % depr. yr. 2-10 dpr.-cost yr 1 depr: cost yr 2-10 3.485% 3.636% $11.988.40 $12.507.84