Hello, I have completed the journal, ledger, and trial balance. I am just stuck on the income statement and statement of retained earnings.

Dear Newbie, Welcome to Hampton! My name is Julio Antoni, your supervisor. We believe the best way for you to get familiar with what you are going to be doing here is to throw you right in, so we are asking you to start working on the books for us right away. For this project you will complete Hamptons entire accounting cycle. You will be required to record entries in a journal, post to a ledger, complete a trial balance, and prepare financial statements. Transactions will include day to day operations, adjusting entries, dividends and closing entries. All of the work will be completed in the provided Excel workbook (make sure you save the file on to your computer!)

Company Information Hampton Accounting Service Inc. is a public corporation that has been in business for 1 year. The company is authorized to issue 100,000 shares of common stock at $1 par value. The company provides accounting services and sells accounting software. To date the company has issued 20,000 shares of common stock, which are still outstanding. The issued shares were sold at $10 per share. A building and furnishings were purchased at the start of the year. The cost of the building was $140,000 and the cost of the furnishings was $30,000. The depreciation will be recorded annually. The estimated useful life of the building is 20 years with a residual value of $10,000. The company uses the Straight-line method to depreciate the building. The estimated useful life of the furnishings is 5 years with a residual value of $2,500. The company uses the Double Declining Balance method to depreciate furnishings. The current inventory consists of 30 units of software at a cost of $140.00 each. Inventory is costed using LIFO and the perpetual inventory system. The company uses an allowance method to account for uncollectible accounts. It is estimated that 1% of net credit revenue will be uncollectible, adjusted monthly. Employees are paid $2,500 salary twice a month, on the 16th for the first half of the month and on the 2nd of the following month for the last half of the month. Ignore income tax calculations.

Project Requirements 1. Opening balances--- The opening balances for select accounts are provided in the appropriate ledger accounts. 2. Record the following transactions in the journal and post to the ledger: 12/02/20--- Purchased 10 Units of Software on Account for $1,300

12/02/20--- Paid employees Salaries owed 12/02/20--- Provided Accounting Service on Account, $3,200 12/05/20--- Purchased Computer Equipment on Account, $4,800 Note: The equipment has an estimated useful life of 4 years, residual value of $50 and uses the DDB method. 12/08/20--- Purchased Supplies for $800 cash 12/10/20--- Received $3,000 payment on account 12/11/20--- Sold 15 units of Inventory on Account, $4,500 Note: This transaction requires two journal entries. The first entry should deal with the sale, and the second should deal with the inventory. Know how to use LIFO. (Hint: The company sold 15 units from its inventory 30@$140 + 10@$130.) 12/11/20--- Made payment on Account, $1,000 12/12/20--- Purchased 20 units of Inventory on Account, $2,400 12/14/20--- Received a bill for Advertising and paid it, $250 12/15/20--- Provided Accounting service for Cash, $8,000 12/16/20--- Paid employees salary for Dec. 1---15 12/17/20--- Provided Accounting Service on Account, $6,000 12/19/20--- Sold 10 units of Inventory on Account, $3,000 Note: Similar to the sale on 12/11. You should have been keeping track of the cost of the inventory for each purchase and each sale using LIFO. 12/22/20--- Received $2,500 payment on Account 12/23/20--- Made payment on Account, $2,500 12/24/20--- Received and paid monthly Utility bills, $850 12/27/20--- Received $2,000 cash in advance for accounting services 12/29/20--- Provided Accounting Service for Cash, $5,000 12/30/20--- Issued 1,000 shares of Common Stock at $15 per share 12/31/20--- Declared dividends of $1.50 to outstanding shareholders as of 12/31/20.

3. Prepare a trial balance to verify that total debits equal total credits.

4. Record the following adjustments in the journal and in the trial balance. DO NOT post the adjusting entries to the ledger. Instead, post them directly as adjustments to the trial balance. 12/31/20--- Employees salary for Dec. 16---31 12/31/20--- Depreciation on Building, use SL method (calculate for entire year) 12/31/20--- Depreciation on Furnishings, use DDB method (calculate for entire year) 12/31/20--- Depreciation on Computer Equipment, use DDB method (calculate for one month) 12/31/20--- Supplies on hand equal $1,625 12/31/20--- Inventory count shows 33 units, some damaged units were disposed of during the month 12/31/20--- $500 of advance payment was earned in December 12/31/20--- Uncollectible Account expense for December (Know how to use the Percent of Sales method.)

5. Prepare an Adjusted trial balance to verify debits equal credits at the end of the month

6. Prepare the 3 main financial statements for the year ending December 31, 2020.

Here is the trial balance. could you also look over that and make sure my adjusted is correct.

Undo Clipboard IN Font 14 v fx A B C Income Statement For the Year Ending December 31, 2021 Service Revenue $ $ $ $ 6 Sales Revenue 1 Net Revenue 8 Cost of Goods Sold 9 Gross Profit 10 Operating Expenses 11 Advertising Expense 12 Depreciation Expense 13 Repairs & Maintenance 14 Supplies Expense 15 Uncollectible Accts Expense 16 Utilities Expense 17 Salary Expense 18 Total Operating Expense 19 Net Income 20 $ $ $ 7,839.00 18,700.00 10,567.00 4,734.00 1,067.00 6,500.00 60,000.00 $ 109,407.00 $ (109,407.00) Inc $ $ 21 Chart of Accounts Journal Ledger Trial Balance Incd Ready Styles E14 fx D E 1 HAMPTON ACCOUNTING SERVICE INC. 2 Statement of Retained Earnings 3 For the Year Ending December 31, 2021 4 $ 5 Retained Earnings, January 1 6 Add: Net Income 7 8 Less: Dividends 9 Retained Earnings, December 31 10 $ 11 12 13 14 Ali 1x Tem xe = Analyse H G Adjustments Credit Debit $ 5 5 167.00 Correct 1,175.00 Correct 240.00 Correct D Unadjusted Trial Balance Debit Credit Cash $ 191952.00 Accounts Receivable Correct $ 21,200.00 Correct Allowance for Unc. Accounts $ 900.00 Correct Supplies $ 2,800.00 Correct Inventory $4,700.00 Correct Building $ 140,000.00 Correct Accumulated Depreciation Building $ Correct Furnishing $ 30,000,00 Correct Accumulated Depreciation Furnishings S Correct Office Equipment $ 4,800.00 Correct Accumulated Depreciation Off Equip $ Correct Accounts Payable 5 6,000.00 Correct Uneared Service Revenue $ 2,000.00 Correct Salary Payable $ Correct Dividends Payable $ 31,500.00 Correct 1 Stock, Common $ 21,000.00 Correct 2 Additonal Paid in Capital $ 274,618.00 Correct Retained Earnings $ 8,500.00 Correct Service Rue 1740 Correct Curt of Accounts Journal Ledger Trial Balance income Strmt Simt of $ 6.500.00 Correct $ 12,000.00 Correct Adjusted Trial Balance Debit Credit $ 191.952.00 $ 21.200.00 $ 1,067.00 $ 1.625.00 54.460.00 $ 140,000.00 56,500.00 $ 30,000.00 $ 12,000.00 $ 4,800.00 5 200.00 $ 6.000.00 5 1 500.00 $2.500.00 531 500.00 $ 21,000.00 5 274,618 00 $ 8.500.00 52000 $ 200.00 Correct 5 500.00 Correct $ 2.500.00 Correct Balance Sheet En att Instructor interface Format sy H $ 2,500.00 Correct 39 Salary Payable 20 Dividends Payable 1 Stock Common 22 Additonal Paid in Capital 23 Retained Earnings 24 Service Revenue 25 Sales Revenue 26 Advertising Expense 27 Depreciation Expense 28 Repairs & Maintenance Expense 29 Supplies Expense 90 Uncollectible Accounts Expense 31 Utilities Expense 12 Cost of Goods Sold 33 Salary Expense 34 Total s 500.00 Correct D $ Correct $ 31,500.00 Correct $ 21,000.00 Correct $ 274,618.00 Correct $ 8,500.00 Correct $ 124,700.00 Correct $ 24,000.00 Correct S 7,839.00 Correct $ Correct S 10.567.00 Correct $ 3.560.00 Correct 5 900.00 Correct $ 6,500.00 Correct $ 10,900.00 Correct $ 57 500.00 Correct $493,218.00 S 493 218.00 $ 18,700.00 Correct $ 2.500.00 $31.500.00 $ 21.000.00 5 274,618.00 S8.500.00 3 125 200 00 $24.000.00 $ 7879.00 $18.700.00 5 10.567.00 $4,734.00 $ 1.067.00 $ 6,500.00 5 11 140.00 S50 000.00 51514584005 514.585.00 S 1.175.00 S 267.00 Correct Correct S 240.00 Correct s 2.500.00 Correct S23282.00 21282.00 35 36 37 Project regements are puited rectly here