Hello, I need someone to walk me through the enclosed assignment. I got confused in calculation, if anyone have any idea, please help me with the formula. thanks.

AG Mortgage Investment Trust, Inc. (MITT) NYSE - NYSE Delayed Price. Currency in USD NasdaqGS 17.48-0.01 (-0.06%) At close: February 3 4:02PM EST Beta PE Ratio (TTM) EPS(TTM) Dividend and Yield Risk free rate Beta market return Dividned payout ratio Retention rate Net income/shareholder's equity Rate if return Growth rate Expected Dividend Stock price 1.27 9.70 1.8 1.90(10.87%) 2.47% 0.74 12.63 104.97