Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hello, please help me answer the following question: Point Corporation acquired 60 percent of Stick Company's stock on January 1, 20X3, for $24,000 in excess

Hello, please help me answer the following question:

Point Corporation acquired 60 percent of Stick Company's stock on January 1, 20X3, for $24,000 in excess of book value. On that date, the book values and fair values of Stick's assets and liabilities were equal and the fair value of the noncontrolling interest was $16,000 in excess of book value. The full amount of the differential at acquisition was assigned to goodwill of $40,000. At December 31, 20X6, Point management reviewed the amount assigned to goodwill and concluded it had been impaired. They concluded the correct carrying value at that date should be $30,000 and the impairment loss should be assigned proportionately between the controlling and noncontrolling interests.

Balance sheet data for January 1, 20X6, and December 31, 20X6, and income statement data for 20X6 for the two companies are as follows:

POINT CORPORATION AND STICK COMPANY
Balance Sheet Data
January 1, 20X6
Item Point Corporation Stick Company
Assets
Cash $ 9,800 $ 10,000
Accounts Receivable 60,000 50,000
Inventory 100,000 80,000
Total Current Assets $ 169,800 $ 140,000
Land 70,000 20,000
Buildings and Equipment $ 300,000 $ 200,000
Less: Accumulated Depreciation (140,000) 160,000 (70,000) 130,000
Investment in Stick Company 135,200
Total Assets $ 535,000 $ 290,000
Accounts Payable $ 30,000 $ 20,000
Bonds Payable 120,000 70,000
Common Stock $ 100,000 $ 50,000
Retained Earnings 285,000 385,000 150,000 200,000
Total Liabilities and Stockholders Equity $ 535,000 $ 290,000
POINT CORPORATION AND STICK COMPANY
Balance Sheet Data
December 31, 20X6
Item Point Corporation Stick Company
Assets
Cash $ 26,800 $ 35,000
Accounts Receivable 80,000 40,000
Inventory 120,000 90,000
Total Current Assets $ 226,800 $ 165,000
Land 70,000 20,000
Buildings and Equipment $ 340,000 $ 200,000
Less: Accumulated Depreciation (165,000) 175,000 (85,000) 115,000
Investment in Stick Company 139,600
Total Assets $ 611,400 $ 300,000
Accounts Payable $ 80,000 $ 15,000
Bonds Payable 120,000 70,000
Common Stock $ 100,000 $ 50,000
Retained Earnings 311,400 411,400 165,000 215,000
Total Liabilities and Stockholders Equity $ 611,400 $ 300,000
POINT CORPORATION AND STICK COMPANY
Income Statement Data
Year Ended December 31, 20X6
Item Point Corporation Stick Company
Sales $ 400,000 $ 200,000
Income from Stick Company 16,400
$ 416,400 $ 200,000
Cost of Goods Sold $ 280,000 $ 120,000
Depreciation and Amortization Expense 25,000 15,000
Other Expenses 35,000 (340,000) 30,000 (165,000)
Net Income $ 76,400 $ 35,000

On January 1, 20X6, Point held inventory purchased from Stick for $48,000. During 20X6, Point purchased an additional $90,000 of goods from Stick and held $54,000 of its purchases on December 31, 20X6. Stick sells inventory to Point Corporation at 20 percent above cost.

Stick also purchases inventory from Point. On January 1, 20X6, Stick held inventory purchased from Point for $14,000, and on December 31, 20X6, it held inventory purchased from Point for $7,000. Stick's total purchases from Point were $22,000 in 20X6. Point sells items to Stick at 40 percent above cost.

During 20X6, Point paid dividends of $50,000, and Stick paid dividends of $20,000. Assume that Point uses the fully adjusted equity method that both companies use straight-line depreciation, and that no property, plant, and equipment has been purchased since the acquisition.

Required:

1. Prepare all consolidation entries needed to complete a consolidation worksheet as of December 31, 20X6.

Note: If no entry is required for a transaction/event, select "No journal entry required" in the first account field.

a. Record the basic consolidation entry.

b. Record the amortized excess value reclassification entry.

c. Record the excess value (differential) reclassification entry.

d. Record the optional accumulated depreciation consolidation entry.

e. Record the entry to reverse last year's deferral.

f. Record the deferral of this year's unrealized profits on inventory transfers.

2. Prepare a three-part consolidation worksheet as of December 31, 20X6.

Note: Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.

image text in transcribed

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

=+(f2-tf1) du 0, since the integrand is nonnegative.

Answered: 1 week ago