Question
Hello, please help me answer the following question: Point Corporation acquired 60 percent of Stick Company's stock on January 1, 20X3, for $24,000 in excess
Hello, please help me answer the following question:
Point Corporation acquired 60 percent of Stick Company's stock on January 1, 20X3, for $24,000 in excess of book value. On that date, the book values and fair values of Stick's assets and liabilities were equal and the fair value of the noncontrolling interest was $16,000 in excess of book value. The full amount of the differential at acquisition was assigned to goodwill of $40,000. At December 31, 20X6, Point management reviewed the amount assigned to goodwill and concluded it had been impaired. They concluded the correct carrying value at that date should be $30,000 and the impairment loss should be assigned proportionately between the controlling and noncontrolling interests.
Balance sheet data for January 1, 20X6, and December 31, 20X6, and income statement data for 20X6 for the two companies are as follows:
POINT CORPORATION AND STICK COMPANY | ||||
Balance Sheet Data | ||||
January 1, 20X6 | ||||
Item | Point Corporation | Stick Company | ||
---|---|---|---|---|
Assets | ||||
Cash | $ 9,800 | $ 10,000 | ||
Accounts Receivable | 60,000 | 50,000 | ||
Inventory | 100,000 | 80,000 | ||
Total Current Assets | $ 169,800 | $ 140,000 | ||
Land | 70,000 | 20,000 | ||
Buildings and Equipment | $ 300,000 | $ 200,000 | ||
Less: Accumulated Depreciation | (140,000) | 160,000 | (70,000) | 130,000 |
Investment in Stick Company | 135,200 | |||
Total Assets | $ 535,000 | $ 290,000 | ||
Accounts Payable | $ 30,000 | $ 20,000 | ||
Bonds Payable | 120,000 | 70,000 | ||
Common Stock | $ 100,000 | $ 50,000 | ||
Retained Earnings | 285,000 | 385,000 | 150,000 | 200,000 |
Total Liabilities and Stockholders Equity | $ 535,000 | $ 290,000 |
POINT CORPORATION AND STICK COMPANY | ||||
Balance Sheet Data | ||||
December 31, 20X6 | ||||
Item | Point Corporation | Stick Company | ||
---|---|---|---|---|
Assets | ||||
Cash | $ 26,800 | $ 35,000 | ||
Accounts Receivable | 80,000 | 40,000 | ||
Inventory | 120,000 | 90,000 | ||
Total Current Assets | $ 226,800 | $ 165,000 | ||
Land | 70,000 | 20,000 | ||
Buildings and Equipment | $ 340,000 | $ 200,000 | ||
Less: Accumulated Depreciation | (165,000) | 175,000 | (85,000) | 115,000 |
Investment in Stick Company | 139,600 | |||
Total Assets | $ 611,400 | $ 300,000 | ||
Accounts Payable | $ 80,000 | $ 15,000 | ||
Bonds Payable | 120,000 | 70,000 | ||
Common Stock | $ 100,000 | $ 50,000 | ||
Retained Earnings | 311,400 | 411,400 | 165,000 | 215,000 |
Total Liabilities and Stockholders Equity | $ 611,400 | $ 300,000 |
POINT CORPORATION AND STICK COMPANY | ||||
Income Statement Data | ||||
Year Ended December 31, 20X6 | ||||
Item | Point Corporation | Stick Company | ||
---|---|---|---|---|
Sales | $ 400,000 | $ 200,000 | ||
Income from Stick Company | 16,400 | |||
$ 416,400 | $ 200,000 | |||
Cost of Goods Sold | $ 280,000 | $ 120,000 | ||
Depreciation and Amortization Expense | 25,000 | 15,000 | ||
Other Expenses | 35,000 | (340,000) | 30,000 | (165,000) |
Net Income | $ 76,400 | $ 35,000 |
On January 1, 20X6, Point held inventory purchased from Stick for $48,000. During 20X6, Point purchased an additional $90,000 of goods from Stick and held $54,000 of its purchases on December 31, 20X6. Stick sells inventory to Point Corporation at 20 percent above cost.
Stick also purchases inventory from Point. On January 1, 20X6, Stick held inventory purchased from Point for $14,000, and on December 31, 20X6, it held inventory purchased from Point for $7,000. Stick's total purchases from Point were $22,000 in 20X6. Point sells items to Stick at 40 percent above cost.
During 20X6, Point paid dividends of $50,000, and Stick paid dividends of $20,000. Assume that Point uses the fully adjusted equity method that both companies use straight-line depreciation, and that no property, plant, and equipment has been purchased since the acquisition.
Required:
1. Prepare all consolidation entries needed to complete a consolidation worksheet as of December 31, 20X6.
Note: If no entry is required for a transaction/event, select "No journal entry required" in the first account field.
a. Record the basic consolidation entry.
b. Record the amortized excess value reclassification entry.
c. Record the excess value (differential) reclassification entry.
d. Record the optional accumulated depreciation consolidation entry.
e. Record the entry to reverse last year's deferral.
f. Record the deferral of this year's unrealized profits on inventory transfers.
2. Prepare a three-part consolidation worksheet as of December 31, 20X6.
Note: Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started