Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Hello, this chapter was kind of confusing and I am unsure of my answers, please can you someone help, thank you, I really appreciate it.
Hello, this chapter was kind of confusing and I am unsure of my answers, please can you someone help, thank you, I really appreciate it.
The following financial statements and additional information are reported. 2020 IKIBAN INCORPORATED Comparative Balance Sheets At June 30 2021 Assets Cash $ 98,500 Accounts receivable, net 87,500 Inventory 78,800 Prepaid expenses 5,900 Total current assets 270,700 Equipment 139,000 Accumulated depreciation-Equipment (34,500) Total assets $ 375,200 Liabilities and Equity Accounts payable $ 40,000 Wages payable 7,500 Income taxes payable 4,900 Total current liabilities 52,400 Notes payable (long term) 45,000 Total liabilities 97,400 Equity Common stock, $5 par value 250,000 Retained earnings 27,800 Total liabilities and equity $ 375,200 $ 59,000 66,000 109,000 8,400 242,400 130,000 (16,500) $ 355, 900 $ 52,500 18,000 6,800 77, 300 75,000 152,300 175,000 28,600 $ 355,900 IKIBAN INCORPORATED Income Statement For Year Ended June 30, 2021 Sales Cost of goods sold Gross profit Operating expenses (excluding depreciation) Depreciation expense $ 753,000 426,000 327,000 82,000 73,600 171,400 Other gains (losses) Gain on sale of equipment Income before taxes Income taxes expense Net income 3,500 174,900 45,390 $ 129,510 Additional Information a. A $30,000 notes payable is retired at its $30,000 carrying (book) value in exchange for cash. b. The only changes affecting retained earnings are net income and cash dividends paid. c. New equipment is acquired for $72,600 cash. d. Received cash for the sale of equipment that had cost $63,600, yielding a $3,500 gain. e. Prepaid Expenses and Wages Payable relate to Operating Expenses on the income statement. f. All purchases and sales of inventory are on credit. Required: (1) Prepare a statement of cash flows using the indirect method for the year ended June 30, 2021. (Amounts to be deducted should be indicated with a minus sign.) IKIBAN, INCORPORATED Statement of Cash Flows (Indirect Method) For Year Ended June 30, 2021 Cash flows from operating activities Net income Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash Depreciation expense Gain on sale of plant assets $ 129,510 73,600 Changes in current operating assets and liabilities Increase in accounts receivable Decrease in inventory Decrease in prepaid expenses Decrease in accounts payable Decrease in wages payable Decrease in income taxes payable (21,500) 30,200 2,500 (12,500) (10,500) (1,900) $ 189,410 Net cash provided by operating activities Cash flows from investing activities Cash paid for equipment Cash received from sale of equipment (72,600) (72,600) Net cash used in investing activities Cash flows from financing activities Cash paid for dividends Cash paid to retire notes Cash received from stock issuance 0 $ 116,810 Net cash used in financing activities Net increase (decrease) in cash Cash balance at prior year-end Cash balance at current year-end $ 116,810 (2) Compute the company's cash flow on total assets ratio for its fiscal year 2021. Cash Flow on Total Assets Ratio Choose Numerator: 1 Choose Denominator: = Cash Flow on Total Assets Ratio Cash flow on total assets ratio / = 0Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started