Help?

Excel Online Structured Activity: Required Annuity Payments Assume that your father is now 50 years old, plans to retire in 10 years, and expects to live for 25 years after he retires that is, until age 85. He wants his first retirement payment to have the same purchasing power at the time he retires as $35,000 has today. He wants all his subsequent retirement payments to be equal to his first retirement payment. (Do not let the retirement payments grow with inflation. Your father realize that if Inflation occurs the real value of his retirement income will decline year by year after he retires). His retirement income will begin the day he retires, 10 years from today, and he will then receive 24 additional annual payments Inflation is expected to be 3% per year from today forward. He currently has 550,000 saved and expects to earn a return on his savings of 5% per year with annual compounding The data has been collected in the Microsoft Excel Online Nie below. Open the spreadsheet and perform the required analysis to answer the question below X Open spreadsheet How much must he save during each of the next 10 years (with equal deposits being made at the end of each year, beginning a year from today) to meet retirement goal? (Note: Neither the amount he saves nor the amount he withdraws upon retirement is a growing annuity.) Do not round Intermediate calculations. Round your answer to the nearest dollar 38,782 B 50 10 25 $35,000 3.00% $50,000 5.00% Formulas $57,011.31 -FV(B10,B4,0,B7) A 1 Required Annuity Payments 2 3 Father's current age 4 Number of years until retirement 5 Number of years living in retirement 6 1st retirement payment, same purchasing power today as 8 Inflation rate Current savings at t= 0 10 Percentage return earned 11 12 Step 1. Calculate retirement payments, beginning att = 10 13 Fixed retirement payments 14 15 Step 2. Calculate the value of current savings at t = 10 16 Value of current savings, 10 years from today 17 Step 3. Calculate the value of the annuity due of retirement 18 payments at t = 10 19 Value of annuity due 20 Step 4. Calculate the net amount that must be accumulated at t 21 = 10 to receive desired retirement payments 22 Net amount needed in 10 years 23 Step 5. Calculate the value of annual deposit needed to meet 24 desired retirement goal 25 Value of annual deposit to meet retirement goal 26 $67,195.82 =-FV(B8,B4,0,19) $544,811.72 = PV(B10,B4,B16,0,1) $487,800.41 =B19-B13 $38,782.36 =-PMT(B10, B4,0,B22) Shoot