help

Koo will prepure a atatic manter budget and busgeted finandal tratesects for Karry No Kere inc, which will selt karaoke machiver. ttructions 1. siming and Entering eCampus isemame 2. Mr Freject fint Donet change teses celums en this ipreaduhet 00 . thier expenie irasti) as negative amounts in the budgeted financial statements Astumption: Youplan to form Kamy No Key on Apel 1 and expect the followine 1. Invest in eatunge for stock 2. Rurchase delvery trud with cash wht so salvage value and expected wefldte in yeun 3. Sales increase per month colections in month of sale colectons of remander is folowing mond of sale 2. Desked ending hiventory (\$ dof next montis expected sales) Ferments in month of purchase Payments of remainder b folowing month of purthase 15. 5. Other copreting eipenses per menth to te pold in month iszuned \begin{tabular}{|lr|} \hline 5 & 100,000 \\ \hline 5 & 60,000 \\ \hline & 10 \\ \hline & 28 \\ \hline & 758 \\ \hline & 258 \\ \hline & 2086 \\ \hline & 108 \\ \hline 5 & 9305 \\ \hline \end{tabular} Celbraftarmulas Koo will prepure a atatic manter budget and busgeted finandal tratesects for Karry No Kere inc, which will selt karaoke machiver. ttructions 1. siming and Entering eCampus isemame 2. Mr Freject fint Donet change teses celums en this ipreaduhet 00 . thier expenie irasti) as negative amounts in the budgeted financial statements Astumption: Youplan to form Kamy No Key on Apel 1 and expect the followine 1. Invest in eatunge for stock 2. Rurchase delvery trud with cash wht so salvage value and expected wefldte in yeun 3. Sales increase per month colections in month of sale colectons of remander is folowing mond of sale 2. Desked ending hiventory (\$ dof next montis expected sales) Ferments in month of purchase Payments of remainder b folowing month of purthase 15. 5. Other copreting eipenses per menth to te pold in month iszuned \begin{tabular}{|lr|} \hline 5 & 100,000 \\ \hline 5 & 60,000 \\ \hline & 10 \\ \hline & 28 \\ \hline & 758 \\ \hline & 258 \\ \hline & 2086 \\ \hline & 108 \\ \hline 5 & 9305 \\ \hline \end{tabular} Celbraftarmulas