help me to solve this question

pts) Use the illustration below, identify the meaning of each column and what growth rate is used, what is the discount rate used, how many stages are there in hodel? Time Value Calculation De or Vt 1 D1 $1.00(1.15) $1.150 2 D2 $1.150(1.15) $1.323 3 D3 $1.323(1.10) $1.455 4 D4 $1.455(1.10) $1.600 5 Ds $1.600(1.10) $1.760 6 Do $1.760(1.10) $1.936 6 V6 ($1.936(1.04)]/(0.12 - 0.04) $25.168