Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

help me with this one problem with multiple steps, thanks You have just been hired as a financial analyst for Lydex Company, a manufacturer of

image text in transcribed

image text in transcribed

image text in transcribed

help me with this one problem with multiple steps, thanks

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the company's financial statements, including comparing Lydex's performance to its major competitors. The company's financial statements for the last two years are as follows: Last Year Lydex Company Comparative Balance Sheet This Year Assets Current assets: Cash $ 920,000 Marketable securities Accounts receivable, net 2,540,000 Inventory 3,560,000 Prepaid expenses 250,000 Total current assets 7,270,000 Plant and equipment, net 9,440,000 Total assets $ 16,710,000 Liabilities and Stockholders' Equity Liabilities: Current liabilities $ 3,600,000 Note payable, 108 3,640,000 Total liabilities 7,240,000 Stockholders' equity: Common stock, $75 par value 7,500,000 Retained earnings 1,970,000 Total stockholders' equity 9, 470,000 Total liabilities and stockholders' equity $ 16,710,000 $ 1,250,000 300,000 1,640,000 2,100,000 190,000 5, 480,000 9,010,000 $ 14,490,000 $ 2,900,000 3,040,000 5,940,000 7,500,000 1,050,000 8,550,000 $ 14,490,000 1,000,000 Lydex Company Comparative Income Statement and Reconciliation This Year Last Year Sales (all on account) $ 15,820,000 $ 13,180,000 Cost of goods sold 12,656,000 9,885,000 Gross margin 3,164,000 3,295,000 Selling and administrative expenses 1,588,000 Net operating income 2,164,000 1,707,000 364,000 304,000 --- Net income before taxes 1,800,000 1,403,000 Income taxes (30%) 540,000 Net income 1,260,000 982, 100 Common dividends 340,000 Net income retained 920,000 491,050 Beginning retained earnings 1,050,000 558,950 Ending retained earnings $ 1,970,000 $ 1,050,000 Interest expense 420,900 491,050 To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Company's industry: Current ratio Acid-test ratio Average collection period Average sale period Return on assets Debt-to-equity ratio Times interest earned ratio Price-earnings ratio 2.3 1.2 40 days 60 days 8.8% 0.67 5.8 10 Required 1 Required 2 Present the balance sheet in common-size format. (Round your answers to 1 decimal place. Due to rounding, figures may not fully reconcile down a column.) Last Year % 0.0 Lydex Company Common-Size Balance Sheets This Year Assets Current assets: Cash % Marketable securities Accounts receivable, net Inventory Prepaid expenses Total current assets 0.0 Plant and equipment, net Total assets 0.0% Liabilities and Stockholders' Equity Liabilities: Current liabilities % Note payable, 10% Total liabilities Stockholders' equity: Common stock, $75 par value Retained earnings Total stockholders' equity 0.0 Total liabilities and equity 0.0 % 0.0% 0.0 0.0 0.0 0.0 % Required: Required 2 > Required 1 Required 2 Present the income statement in common-size format down through net income. (Round your answers to 1 decimal place. Due to rounding, figures may not fully reconcile down a column.) Last Year Lydex Company Common-Size Income Statements This Year Sales % Cost of goods sold Gross margin Selling and administrative expenses Net operating income Interest expense Net income before taxes Income taxes (30%) Net income % %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Game Theory Basics

Authors: Bernhard Von Stengel

1st Edition

1108910114, 9781108910118

Students also viewed these Accounting questions