help please

(1) A minimum cash balance of $50,000 is desired. (2) Marketable securities will remain unchanged. (3) Accounts receivable represent 10.0% of sales. (4) Inventories represent 12.0% of sales. (5) Leonard will acquire a new machine costing $90,000. Total depreciation for the year will be $32,000. (6) Accounts payable represent 14.0% of sales. (7) Accruals, other current liabilities, long-term debt, and common stock will remain unchanged. (8) The firm's net profit margin is 4.0%, and it expects to pay out $70,000 in cash dividends next year. (9) The most recent balance sheet follows a. Use the judgmental approach to prepare a pro forma balance sheet for next year. b. How much, if any, additional financing will Leonard Industries require? Discuss. c. Could Leonard Industries adjust its planned dividend to avoid the situation described in part b? Explain how. a. Use the judgmental approach to prepare a pro forma balance sheet for Leonard Industries. Complete the assets part of the pro forma balance sheet for Leonard Industries below: (Round to the nearest dollar.) coo Totad de prestion for the your we be 512.609 And comernn stock wil remain incharyged is 10 par out 510000 inicerbi didende ricit year Data table (1) A minimum cash balance of $50,000 is desired. (2) Marketable securities will remain unchanged. (3) Accounts receivable represent 10.0% of sales. (4) Inventories represent 12.0% of sales. (5) Leonard will acquire a new machine costing $90,000. Total depreciation for the year will be $32,000. (6) Accounts payable represent 14.0% of sales. (7) Accruals, other current liabilities, long-term debt, and common stock will remain unchanged. (8) The firm's net profit margin is 4.0%, and it expects to pay out $70,000 in cash dividends next year. (9) The most recent balance sheet follows a. Use the judgmental approach to prepare a pro forma balance sheet for next year. b. How much, if any, additional financing will Leonard Industries require? Discuss. c. Could Leonard Industries adjust its planned dividend to avoid the situation described in part b? Explain how. a. Use the judgmental approach to prepare a pro forma balance sheet for Leonard Industries. Complete the assets part of the pro forma balance sheet for Leonard Industries below: (Round to the nearest dollar.) coo Totad de prestion for the your we be 512.609 And comernn stock wil remain incharyged is 10 par out 510000 inicerbi didende ricit year Data table