Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Help Save & Consider the table given below to answer the following question. 2 Year 2 3 4 5 6 7 8 9 10 Asset
Help Save & Consider the table given below to answer the following question. 2 Year 2 3 4 5 6 7 8 9 10 Asset value 10.00 11.20 12.54 14.05 15.31 16.69 18.19 19.29 20.44 21.67 Earnings 1.20 1.34 1.51 1.69 1.84 1.92 2.00 2.03 1.64 1.73 Net 1.20 1.34 1.51 1.26 1.38 1.50 1.09 1.16 1.23 1.30 investment Free cash 0.00 0.00 0.00 0.42 0.46 0.42 0.91 flow (FCE) 0.87 0.41 0.43 Return on equity 0.12 0.12 0.12 0.12 0.12 0.115 0.11 0.105 0.08 0.08 (ROE) Asset 0.12 0.12 0.12 0.09 0.09 0.09 0.06 0.06 0.06 0.06 growth rate 0.12 0.12 0.12 0.09 0.04 0.04 0.01 -0.19 0.06 growth rate Earnings Assuming that competition drives down profitability (on existing assets as well as new investment) to 11.5% in year 6, 11% in year 7. 10.5% in year 8. and 8% in year 9 and all later years. What is the value of the concatenator business? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) Present value $ 2.34 million Check my work mode: This shows what is correct or incorrect for the work you have completed so far. It does Year 5 6 7 8 9 10 Asset value 10.00 11.20 12.54 14.05 15.31 16.69 18.19 19.29 20.44 21.67 Earnings 1.20 1.34 1.51 1.69 1.84 1.92 2.00 2.03 1.64 1.73 Net 1.20 1.34 1.51 1.26 investment 1.38 1.50 1.09 1.16 1.23 1.30 Free cash 0.00 0.00 0.00 0.42 0.46 0.42 0.91 0.87 0.41 0.43 flow (FCF) Return on equity 0.12 0.12 0.12 0.12 0.12 0.115 0.11 0.105 0.08 0.08 (ROE) Asset + 0.12 0.12 0.12 0.09 0.09 0.09 0.06 0.06 0.06 0.06 Earnings 0.12 0.12 0.12 0.09 0.04 0.04 0.01 -0.19 0.06 growth rate Assuming that competition drives down profitability (on existing assets as well as new investment) to 11.5% in ye 10.5% in year 8, and 8% in year 9 and all later years. What is the value of the concatenator business? (Do not to calculations. Enter your answer in millions rounded to 2 decimal places.) & Answer is complete but not entirely correct. Present value S 23.36 million Help Save & Consider the table given below to answer the following question. 2 Year 2 3 4 5 6 7 8 9 10 Asset value 10.00 11.20 12.54 14.05 15.31 16.69 18.19 19.29 20.44 21.67 Earnings 1.20 1.34 1.51 1.69 1.84 1.92 2.00 2.03 1.64 1.73 Net 1.20 1.34 1.51 1.26 1.38 1.50 1.09 1.16 1.23 1.30 investment Free cash 0.00 0.00 0.00 0.42 0.46 0.42 0.91 flow (FCE) 0.87 0.41 0.43 Return on equity 0.12 0.12 0.12 0.12 0.12 0.115 0.11 0.105 0.08 0.08 (ROE) Asset 0.12 0.12 0.12 0.09 0.09 0.09 0.06 0.06 0.06 0.06 growth rate 0.12 0.12 0.12 0.09 0.04 0.04 0.01 -0.19 0.06 growth rate Earnings Assuming that competition drives down profitability (on existing assets as well as new investment) to 11.5% in year 6, 11% in year 7. 10.5% in year 8. and 8% in year 9 and all later years. What is the value of the concatenator business? (Do not round intermediate calculations. Enter your answer in millions rounded to 2 decimal places.) Present value $ 2.34 million Check my work mode: This shows what is correct or incorrect for the work you have completed so far. It does Year 5 6 7 8 9 10 Asset value 10.00 11.20 12.54 14.05 15.31 16.69 18.19 19.29 20.44 21.67 Earnings 1.20 1.34 1.51 1.69 1.84 1.92 2.00 2.03 1.64 1.73 Net 1.20 1.34 1.51 1.26 investment 1.38 1.50 1.09 1.16 1.23 1.30 Free cash 0.00 0.00 0.00 0.42 0.46 0.42 0.91 0.87 0.41 0.43 flow (FCF) Return on equity 0.12 0.12 0.12 0.12 0.12 0.115 0.11 0.105 0.08 0.08 (ROE) Asset + 0.12 0.12 0.12 0.09 0.09 0.09 0.06 0.06 0.06 0.06 Earnings 0.12 0.12 0.12 0.09 0.04 0.04 0.01 -0.19 0.06 growth rate Assuming that competition drives down profitability (on existing assets as well as new investment) to 11.5% in ye 10.5% in year 8, and 8% in year 9 and all later years. What is the value of the concatenator business? (Do not to calculations. Enter your answer in millions rounded to 2 decimal places.) & Answer is complete but not entirely correct. Present value S 23.36 million
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started