Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Help, thanks in advance. Joyner Companys income statement for Year 2 follows: Sales $ 706,000 Cost of goods sold 354,000 Gross margin 352,000 Selling and

Help, thanks in advance.

Joyner Companys income statement for Year 2 follows:

Sales $ 706,000
Cost of goods sold 354,000
Gross margin 352,000
Selling and administrative expenses 151,800
Net operating income 200,200
Nonoperating items:
Gain on sale of equipment 8,000
Income before taxes 208,200
Income taxes 83,280
Net income $ 124,920

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash and cash equivalents $ 109,920 $ 59,300
Accounts receivable 226,000 129,000
Inventory 320,000 285,000
Prepaid expenses 10,500 21,000
Total current assets 666,420 494,300
Property, plant, and equipment 633,000 516,000
Less accumulated depreciation 165,800 130,000
Net property, plant, and equipment 467,200 386,000
Loan to Hymans Company 45,000 0
Total assets $ 1,178,620 $ 880,300
Liabilities and Stockholders' Equity
Accounts payable $ 314,000 $ 262,000
Accrued liabilities 50,000 51,000
Income taxes payable 84,700 80,300
Total current liabilities 448,700 393,300
Bonds payable 207,000 106,000
Total liabilities 655,700 499,300
Common stock 333,000 285,000
Retained earnings 189,920 96,000
Total stockholders' equity 522,920 381,000
Total liabilities and stockholders' equity $ 1,178,620 $ 880,300

Equipment that had cost $31,600 and on which there was accumulated depreciation of $11,700 was sold during Year 2 for $27,900. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for the Year

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

  • Required 1
  • Required 2
  • Required 3

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Tools for business decision making

Authors: Paul D. Kimmel, Jerry J. Weygandt, Donald E. Kieso

6th Edition

978-1119191674, 047053477X, 111919167X, 978-0470534779

More Books

Students also viewed these Accounting questions