Henna Company produces and sells two products, Carvings and Mementos. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 47,000 units of each product. Income statements for each product follow.

	Carvings	Mementos
Sales	$ 813,100	$ 813,100
Variable costs	487,860	81,310
Contribution margin	325,240	731,790
Fixed costs	194,240	600,790
Income	$ 131,000	$ 131,000

3. Assume that the company expects sales of each product to increase to 61,000 units next year with no change in unit selling price. Prepare a contribution margin income statement for the next year (as shown above with columns for each of the two products). (Round "per unit" answers to 2 decimal places.)