Henna Company produces and sells two products, Carvings and Mementos. It manufactures these products in separate factories and markets them through different channels. They have no shared costs. This year, the company sold 55,000 units of each product. Income statements for each product follow. Sales Variable costs Contribution margin Fixed costs Carvings $ 907,500 726,000 181,500 36,500 $ 145,000 Mementos $ 907,500 90, 750 816, 750 671,750 $ 145,000 Income Required: 1. Compute the break-even point in dollar sales for each product. (Enter CM ratio as percentage rounded to 2 decimal places.) PRODUCT CARVINGS Contribution Margin Ratio Numerator: Denominator: Contribution margin ratio Break-Even Point in Dollars Numerator: 1 Denominator: Break-even point in dollars 0 PRODUCT MEMENTOS Contribution Margin Ratio Contribution margin ratio Break-Even Point in Dollars Break-even point in dollars 0 3. Assume that the company expects sales of each product to increase to 69,000 units next year with no change in unit selling price. Prepare a contribution margin income statement for the next year (as shown above with columns for each of the two products). (Round "per unit" answers to 2 decimal places.) HENNA COMPANY Contribution Margin Income Statement Carvings Mementos Units $ Per unit Total $ Per unit Total Total Sales $ 0 ,C5 $ 0 $ 0 69,000 69,000 Variable cost 0 0 0 Contribution margin 69,000 Fixed costs 0 Income (loss) $ 0 $ 0 $ 0 2. Assume that the company expects sales of each product to decline to 38,000 units next year with no change in unit selling price. Prepare a contribution margin income statement for the next year (as shown above with columns for each of the two products). (Round "per unit" answers to 2 decimal places.) HENNA COMPANY Contribution Margin Income Statement Carvings Mementos Units $ Per unit Total $ Per unit Total Total $ o $ Oo 0 0 0 Contribution margin oo Income (loss) $ 0 $ 0 $