Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Here are simplified financial statements for Phone Corporation in 2 0 2 0 : INCOME STATEMENT ( Figures in $ millions ) Net sales $

Here are simplified financial statements for Phone Corporation in 2020:
INCOME STATEMENT
(Figures in $ millions)
Net sales $ 12,700
Cost of goods sold 3,810
Other expenses 4,112
Depreciation 2,368
Earnings before interest and taxes (EBIT) $ 2,410
Interest expense 660
Income before tax $ 1,750
Taxes (at 21%)368
Net income $ 1,382
Dividends $ 826
BALANCE SHEET
(Figures in $ millions)
End of Year Start of Year
Assets
Cash and marketable securities $ 84 $ 153
Receivables 2,1322,390
Inventories 162213
Other current assets 842907
Total current assets $ 3,220 $ 3,663
Net property, plant, and equipment 19,92319,865
Other long-term assets 4,1663,720
Total assets $ 27,309 $ 27,248
Liabilities and shareholders equity
Payables $ 2,514 $ 2,990
Short-term debt 1,3941,548
Other current liabilities 786762
Total current liabilities $ 4,694 $ 5,300
Long-term debt and leases 8,2637,728
Other long-term liabilities 6,1286,099
Shareholders equity 8,2248,121
Total liabilities and shareholders equity $ 27,309 $ 27,248
Calculate the following financial ratios for Phone Corporation:
Note: Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.
a. Return on equity (use average balance sheet figures)14.99selected answer incorrect %
b. Return on assets (use average balance sheet figures)6.18selected answer incorrect %
c. Return on capital (use average balance sheet figures)10.43selected answer incorrect %
d. Days in inventory (use start-of-year balance sheet figures)20.41selected answer correct days
e. Inventory turnover (use start-of-year balance sheet figures)17.89selected answer correct
f. Average collection period (use start-of-year balance sheet figures)68.69selected answer correct days
g. Operating profit margin 18.98selected answer incorrect %
h. Long-term debt ratio (use end-of-year balance sheet figures)0.59selected answer incorrect
i. Total debt ratio (use end-of-year balance sheet figures)12.96selected answer incorrect
j. Times interest earned 2.86selected answer incorrect
k. Cash coverage ratio 6.44selected answer incorrect
l. Current ratio (use end-of-year balance sheet figures)0.69selected answer correct
m. Quick ratio (use end-of-year balance sheet figures)0.65selected answer incorrect

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Routledge Handbook Of Social And Sustainable Finance

Authors: Othmar M. Lehner

1st Edition

1138343773, 978-1138343771

More Books

Students also viewed these Finance questions

Question

Using Language That Works

Answered: 1 week ago

Question

4. Are my sources relevant?

Answered: 1 week ago