Question
Here are simplified financial statements for Phone Corporation in 2020: INCOME STATEMENT (Figures in $ millions) Net sales $ 13,700 Cost of goods sold 4,360
Here are simplified financial statements for Phone Corporation in 2020:
INCOME STATEMENT | |
---|---|
(Figures in $ millions) | |
Net sales | $ 13,700 |
Cost of goods sold | 4,360 |
Other expenses | 4,047 |
Depreciation | 2,698 |
Earnings before interest and taxes (EBIT) | $ 2,595 |
Interest expense | 715 |
Income before tax | $ 1,880 |
Taxes (at 21%) | 395 |
Net income | $ 1,485 |
Dividends | $ 916 |
BALANCE SHEET | ||
---|---|---|
(Figures in $ millions) | ||
End of Year | Start of Year | |
Assets | ||
Cash and marketable securities | $ 95 | $ 164 |
Receivables | 2,682 | 2,610 |
Inventories | 217 | 268 |
Other current assets | 897 | 962 |
Total current assets | $ 3,891 | $ 4,004 |
Net property, plant, and equipment | 20,033 | 19,975 |
Other long-term assets | 4,276 | 3,830 |
Total assets | $ 28,200 | $ 27,809 |
Liabilities and shareholders equity | ||
Payables | $ 2,624 | $ 3,100 |
Short-term debt | 1,449 | 1,603 |
Other current liabilities | 841 | 817 |
Total current liabilities | $ 4,914 | $ 5,520 |
Long-term debt and leases | 5,524 | 5,759 |
Other long-term liabilities | 6,238 | 6,209 |
Shareholders equity | 11,524 | 10,321 |
Total liabilities and shareholders equity | $ 28,200 | $ 27,809 |
Calculate the following financial ratios for Phone Corporation:
Note: Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.
a. Return on equity (use average balance sheet figures) 13.60 % b. Return on assets (use average balance sheet figures) 7.32 % c. Return on capital (use average balance sheet figures) 12.38 % d. Days in inventory (use start-of-year balance sheet figures) 22.44 days e. Inventory turnover (use start-of-year balance sheet figures) 16.27 f. Average collection period (use start-of-year balance sheet figures) 69.54 days g. Operating profit margin Answer? % h. Long-term debt ratio (use end-of-year balance sheet figures) Answer? i. Total debt ratio (use end-of-year balance sheet figures) Answer? j. Times interest earned Answer? k. Cash coverage ratio Answer? l. Current ratio (use end-of-year balance sheet figures) Answer? m. Quick ratio (use end-of-year balance sheet figures) Answer?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started