Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 13,000 Cost of goods

Here are simplified financial statements for Phone Corporation in a recent year:

INCOME STATEMENT (Figures in $ millions)
Net sales $ 13,000
Cost of goods sold 3,960
Other expenses 4,037
Depreciation 2,458

Earnings before interest and taxes (EBIT) $ 2,545
Interest expense 675
Income before tax $ 1,870
Taxes (at 30%) 561
Net income $ 1,309
Dividends $ 856

BALANCE SHEET
(Figures in $ millions)
End of Year Start of Year
Assets
Cash and marketable securities $ 87 $ 156
Receivables 2,282 2,450
Inventories 177 228
Other current assets 857 922
Total current assets $ 3,403 $ 3,756
Net property, plant, and equipment 19,953 19,895
Other long-term assets 4,196 3,750
Total assets $ 27,552 $ 27,401
Liabilities and shareholders equity
Payables $ 2,544 $ 3,020
Short-term debt 1,409 1,563
Other current liabilities 801 777
Total current liabilities $ 4,754 $ 5,360
Long-term debt and leases 7,516 7,191
Other long-term liabilities 6,158 6,129
Shareholders equity 9,124 8,721
Total liabilities and shareholders equity $ 27,552 $ 27,401

Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your percentage answers "Return on equity", "Return on assets", Return on capital" and "Operating profit margin" to 2 decimal places and the rest to 2 decimal places.)

a. Return on equity (Use average equity.) %
b. Return on assets (Use after-tax operating income and average assets.) %
c. Return on capital (Use after-tax operating income and average capital.) %
d. Days in inventory (Use beginning inventory.) days
e. Inventory turnover (Use beginning inventory.)
f. Average collection period (Use beginning receivables.) days
g. Operating profit margin (Use after-tax operating income.) %
h. Long-term debt ratio (Use end of year values.)
i. Total debt ratio (Use end of year values.)
j. Times interest earned
k. Cash coverage ratio
l. Current ratio (Use end of year values.)
m. Quick ratio (Use end of year values.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Handbook Of Financial Risk Management

Authors: Thierry Roncalli

1st Edition

1138501875, 978-1138501874

More Books

Students also viewed these Finance questions