Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 13,700 Cost of goods
Here are simplified financial statements for Phone Corporation in a recent year:
INCOME STATEMENT | ||
(Figures in $ millions) | ||
Net sales | $ | 13,700 |
Cost of goods sold | 4,360 | |
Other expenses | 4,047 | |
Depreciation | 2,698 | |
Earnings before interest and taxes (EBIT) | $ | 2,595 |
Interest expense | 715 | |
Income before tax | $ | 1,880 |
Taxes (at 35%) | 658 | |
Net income | $ | 1,222 |
Dividends | $ | 916 |
BALANCE SHEET | |||||||
(Figures in $ millions) | |||||||
End of Year | Start of Year | ||||||
Assets | |||||||
Cash and marketable securities | $ | 95 | $ | 164 | |||
Receivables | 2,682 | 2,610 | |||||
Inventories | 217 | 268 | |||||
Other current assets | 897 | 962 | |||||
Total current assets | $ | 3,891 | $ | 4,004 | |||
Net property, plant, and equipment | 20,033 | 19,975 | |||||
Other long-term assets | 4,276 | 3,830 | |||||
Total assets | $ | 28,200 | $ | 27,809 | |||
Liabilities and shareholders equity | |||||||
Payables | $ | 2,624 | $ | 3,100 | |||
Short-term debt | 1,449 | 1,603 | |||||
Other current liabilities | 841 | 817 | |||||
Total current liabilities | $ | 4,914 | $ | 5,520 | |||
Long-term debt and leases | 5,524 | 5,759 | |||||
Other long-term liabilities | 6,238 | 6,209 | |||||
Shareholders equity | 11,524 | 10,321 | |||||
Total liabilities and shareholders equity | $ | 28,200 | $ | 27,809 | |||
Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started