Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 12,400 Cost of goods
Here are simplified financial statements for Phone Corporation in a recent year: |
INCOME STATEMENT (Figures in $ millions) | |
Net sales | $ 12,400 |
Cost of goods sold | 3,660 |
Other expenses | 4,137 |
Depreciation | 2,278 |
Earnings before interest and taxes (EBIT) | $ 2,325 |
Interest expense | 645 |
Income before tax | $ 1,680 |
Taxes (at 30%) | 504 |
Net income | $ 1,176 |
Dividends | $ 796 |
BALANCE SHEET | |||||||||
(Figures in $ millions) | |||||||||
End of Year | Start of Year | ||||||||
Assets | |||||||||
Cash and marketable securities | $ | 81 | $ | 150 | |||||
Receivables | 1,982 | 2,330 | |||||||
Inventories | 147 | 198 | |||||||
Other current assets | 827 | 892 | |||||||
Total current assets | $ | 3,037 | $ | 3,570 | |||||
Net property, plant, and equipment | 19,893 | 19,835 | |||||||
Other long-term assets | 4,136 | 3,690 | |||||||
Total assets | $ | 27,066 | $ | 27,095 | |||||
Liabilities and shareholders equity | |||||||||
Payables | $ | 2,484 | $ | 2,960 | |||||
Short-term debt | 1,379 | 1,533 | |||||||
Other current liabilities | 771 | 747 | |||||||
Total current liabilities | $ | 4,634 | $ | 5,240 | |||||
Long-term debt and leases | 9,010 | 8,265 | |||||||
Other long-term liabilities | 6,098 | 6,069 | |||||||
Shareholders equity | 7,324 | 7,521 | |||||||
Total liabilities and shareholders equity | $ | 27,066 | $ | 27,095 | |||||
Calculate the following financial ratios for Phone Corporation:(Use 365 days in a year. Do not round intermediate calculations.Round your percentage answers "Return on equity", "Return on assets", Return on capital" and "Operating profit margin" to 2 decimal places and the rest to 2 decimal places.) |
a. | Return on equity (Use average equity.) | % | |
b. | Return on assets (Use after-tax operating income and average assets.) | % | |
c. | Return on capital (Use after-tax operating income and average capital.) | % | |
d. | Days in inventory (Use beginning inventory.) | days | |
e. | Inventory turnover (Use beginning inventory.) | ||
f. | Average collection period (Use beginning receivables.) | days | |
g. | Operating profit margin (Use after-tax operating income.) | % | |
h. | Long-term debt ratio (Use end of year values.) | ||
i. | Total debt ratio (Use end of year values.) | ||
j. | Times interest earned | ||
k. | Cash coverage ratio | ||
l. | Current ratio (Use end of year values.) | ||
m. | Quick ratio (Use end of year values.) | ||
References
eBook & Resources
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started