Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 12,400 Cost of goods

Here are simplified financial statements for Phone Corporation in a recent year:

INCOME STATEMENT (Figures in $ millions)
Net sales $ 12,400
Cost of goods sold 3,660
Other expenses 4,137
Depreciation 2,278

Earnings before interest and taxes (EBIT) $ 2,325
Interest expense 645
Income before tax $ 1,680
Taxes (at 30%) 504
Net income $ 1,176
Dividends $ 796

BALANCE SHEET
(Figures in $ millions)
End of Year Start of Year
Assets
Cash and marketable securities $ 81 $ 150
Receivables 1,982 2,330
Inventories 147 198
Other current assets 827 892
Total current assets $ 3,037 $ 3,570
Net property, plant, and equipment 19,893 19,835
Other long-term assets 4,136 3,690
Total assets $ 27,066 $ 27,095
Liabilities and shareholders equity
Payables $ 2,484 $ 2,960
Short-term debt 1,379 1,533
Other current liabilities 771 747
Total current liabilities $ 4,634 $ 5,240
Long-term debt and leases 9,010 8,265
Other long-term liabilities 6,098 6,069
Shareholders equity 7,324 7,521
Total liabilities and shareholders equity $ 27,066 $ 27,095

Calculate the following financial ratios for Phone Corporation:(Use 365 days in a year. Do not round intermediate calculations.Round your percentage answers "Return on equity", "Return on assets", Return on capital" and "Operating profit margin" to 2 decimal places and the rest to 2 decimal places.)

a. Return on equity (Use average equity.) %
b. Return on assets (Use after-tax operating income and average assets.) %
c. Return on capital (Use after-tax operating income and average capital.) %
d. Days in inventory (Use beginning inventory.) days
e. Inventory turnover (Use beginning inventory.)
f. Average collection period (Use beginning receivables.) days
g. Operating profit margin (Use after-tax operating income.) %
h. Long-term debt ratio (Use end of year values.)
i. Total debt ratio (Use end of year values.)
j. Times interest earned
k. Cash coverage ratio
l. Current ratio (Use end of year values.)
m. Quick ratio (Use end of year values.)

References

eBook & Resources

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Principles Of Finance

Authors: Besley, Scott Besley, Eugene F Brigham, Brigham

4th Edition

0324655886, 9780324655889

More Books

Students also viewed these Finance questions