Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 13,200 Cost of goods
Here are simplified financial statements for Phone Corporation in a recent year:
INCOME STATEMENT | ||
(Figures in $ millions) | ||
Net sales | $ | 13,200 |
Cost of goods sold | 4,110 | |
Other expenses | 4,072 | |
Depreciation | 2,548 | |
Earnings before interest and taxes (EBIT) | $ | 2,470 |
Interest expense | 690 | |
Income before tax | $ | 1,780 |
Taxes (at 35%) | 623 | |
Net income | $ | 1,157 |
Dividends | $ | 866 |
BALANCE SHEET | |||||||
(Figures in $ millions) | |||||||
End of Year | Start of Year | ||||||
Assets | |||||||
Cash and marketable securities | $ | 90 | $ | 159 | |||
Receivables | 2,432 | 2,510 | |||||
Inventories | 192 | 243 | |||||
Other current assets | 872 | 937 | |||||
Total current assets | $ | 3,586 | $ | 3,849 | |||
Net property, plant, and equipment | 19,983 | 19,925 | |||||
Other long-term assets | 4,226 | 3,780 | |||||
Total assets | $ | 27,795 | $ | 27,554 | |||
Liabilities and shareholders' equity | |||||||
Payables | $ | 2,574 | $ | 3,050 | |||
Short-term debt | 1,424 | 1,578 | |||||
Other current liabilities | 816 | 792 | |||||
Total current liabilities | $ | 4,814 | $ | 5,420 | |||
Long-term debt and leases | 6,769 | 6,654 | |||||
Other long-term liabilities | 6,188 | 6,159 | |||||
Shareholders' equity | 10,024 | 9,321 | |||||
Total liabilities and shareholders' equity | $ | 27,795 | $ | 27,554 | |||
Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.)
1. Return on Assets - use average balance sheet figures
2. Return on Capital
3. Operating profit margin
4. Long-term debt ratio - used end of year balance sheet figures
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started