Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 12,700 Cost of goods
Here are simplified financial statements for Phone Corporation in a recent year:
INCOME STATEMENT | ||
(Figures in $ millions) | ||
Net sales | $ | 12,700 |
Cost of goods sold | 3,810 | |
Other expenses | 4,112 | |
Depreciation | 2,368 | |
Earnings before interest and taxes (EBIT) | $ | 2,410 |
Interest expense | 660 | |
Income before tax | $ | 1,750 |
Taxes (at 30%) | 525 | |
Net income | $ | 1,225 |
Dividends | $ | 826 |
BALANCE SHEET | |||||||
(Figures in $ millions) | |||||||
End of Year | Start of Year | ||||||
Assets | |||||||
Cash and marketable securities | $ | 84 | $ | 153 | |||
Receivables | 2,132 | 2,390 | |||||
Inventories | 162 | 213 | |||||
Other current assets | 842 | 907 | |||||
Total current assets | $ | 3,220 | $ | 3,663 | |||
Net property, plant, and equipment | 19,923 | 19,865 | |||||
Other long-term assets | 4,166 | 3,720 | |||||
Total assets | $ | 27,309 | $ | 27,248 | |||
Liabilities and shareholders equity | |||||||
Payables | $ | 2,514 | $ | 2,990 | |||
Short-term debt | 1,394 | 1,548 | |||||
Other current liabilities | 786 | 762 | |||||
Total current liabilities | $ | 4,694 | $ | 5,300 | |||
Long-term debt and leases | 8,263 | 7,728 | |||||
Other long-term liabilities | 6,128 | 6,099 | |||||
Shareholders equity | 8,224 | 8,121 | |||||
Total liabilities and shareholders equity | $ | 27,309 | $ | 27,248 | |||
Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.)
I. Total debt ratio
J. Times interest earned
K. Cash coverage ratio
L. Current ratio
M. Quick ratio
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started