Question
Here are simplified financial statements for Phone Corporation in a recent year: INCOME STATEMENT (Figures in $ millions) Net sales $ 14,000 Cost of goods
Here are simplified financial statements for Phone Corporation in a recent year:
INCOME STATEMENT | ||
(Figures in $ millions) | ||
Net sales | $ | 14,000 |
Cost of goods sold | 4,510 | |
Other expenses | 4,212 | |
Depreciation | 2,788 | |
Earnings before interest and taxes (EBIT) | $ | 2,490 |
Interest expense | 730 | |
Income before tax | $ | 1,760 |
Taxes (at 30%) | 528 | |
Net income | $ | 1,232 |
Dividends | $ | 946 |
BALANCE SHEET | |||||||
(Figures in $ millions) | |||||||
End of Year | Start of Year | ||||||
Assets | |||||||
Cash and marketable securities | $ | 98 | $ | 167 | |||
Receivables | 2,832 | 2,670 | |||||
Inventories | 232 | 283 | |||||
Other current assets | 912 | 977 | |||||
Total current assets | $ | 4,074 | $ | 4,097 | |||
Net property, plant, and equipment | 20,063 | 20,005 | |||||
Other long-term assets | 4,306 | 3,860 | |||||
Total assets | $ | 28,443 | $ | 27,962 | |||
Liabilities and shareholders equity | |||||||
Payables | $ | 2,654 | $ | 3,130 | |||
Short-term debt | 1,464 | 1,618 | |||||
Other current liabilities | 856 | 832 | |||||
Total current liabilities | $ | 4,974 | $ | 5,580 | |||
Long-term debt and leases | 4,777 | 5,222 | |||||
Other long-term liabilities | 6,268 | 6,239 | |||||
Shareholders equity | 12,424 | 10,921 | |||||
Total liabilities and shareholders equity | $ | 28,443 | $ | 27,962 | |||
Calculate the following financial ratios for Phone Corporation: (Use 365 days in a year. Do not round intermediate calculations. Round your final answers to 2 decimal places.)
Operating profit margin
Long term debt ratio (use end of year balance sheet figures)
Total debt ratio (use end of year balance sheet figures)
Times interest earned
Cash coverage ratio
Current ratio (use end of year balance sheet figures)
Quick ratio (use end of year balance sheet figures)
* Please explain briefly the process. I would really appreciate it. Thank you
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started