Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Here are the consolidated financial statements of Post Ranch Resort and its 70 percent owned subsidiary, Sandpearl, for the year ended December 31, 2020, plus

Here are the consolidated financial statements of Post Ranch Resort and its 70 percent owned subsidiary, Sandpearl, for the year ended December 31, 2020, plus supplementary information. Comparative balance sheets are provided for 2019 and 2020.

Consolidated Balance Sheets

Consolidated Income Statement

December 31 2020 2019 Sales and other income $250,000,000
Cash $150,000 $113,000 Cost of sales -170,000,000
Receivables 325,000 310,000 Operating expenses -79,800,000
Inventories 1,400,000 1,450,000 Consolidated net income 200,000
Equity method investments 200,000 192,000 Noncontrolling interest in net income -90,000
Property, plant and equipment, net 5,000,000 4,700,000 Net income to controlling interest $110,000
Goodwill 3,000,000 3,080,000
Total assets $10,075,000 $9,845,000
Current liabilities $450,000 $425,000
Long-term liabilities 8,200,000 8,120,000
Shareholders equity to Post Ranch 1,185,000 1,135,000
Noncontrolling interest in Sandpear 240,000 165,000
Total liabilities and equity $10,075,000 $9,845,000

Supplementary information for 2020:

1. Sandpearl paid $50,000 in cash dividends. Post Ranch paid $60,000 in cash dividends.

2. Operating expenses include depreciation expense of $250,000 and goodwill impairment losses of $80,000.

3. Sales and other income includes $50,000 gain on sale of property, plant and equipment and $10,000 equity in net income from equity method investees. Cash dividends received from equity method investees were $2,000.

4. Accumulated depreciation balances on December 31, 2020 and 2019 were $1,200,000 and $1,100,000, respectively.

5. Property, plant and equipment of $1,000,000 was purchased for cash.

Required
Prepare Post Ranchs consolidated statement of cash flows for 2020, in good form. Use the indirect approach to display cash from operating activities.

Use a negative sign with answers to indicate a decrease/reduction in cash.

Post Ranch Resort and Subsidiary Consolidated Statement of Cash Flows For the year 2020

Cash from operating activities

Net Income OR Acquisition of property, plant and equipment, OR consolidate net income, OR Gain on sale of property and plant and equipment, OR INcrease in long-term liabilities

?????

Add (subtract) items not affecting cash:

Depreciation expense

Answer

Goodwill impairment loss

Answer

Undistributed equity method income

Answer

Net Income OR Acquisition of property, plant and equipment, OR consolidate net income, OR Gain on sale of property and plant and equipment, OR INcrease in long-term liabilities

Answer Answer

Changes in current assets and liabilities:

Receivables Answer
Inventories Answer
Current liabilities Answer Answer

Net cash from operating activities

Answer

Cash from investing activities

Net Income OR Acquisition of property, plant and equipment, OR consolidate net income, OR Gain on sale of property and plant and equipment, OR INcrease in long-term liabilities

Answer

Sale of property, plant and equipment

Answer

Net cash used for investing activities

Answer

Cash from financing activities

Net Income OR Acquisition of property, plant and equipment, OR consolidate net income, OR Gain on sale of property and plant and equipment, OR INcrease in long-term liabilities

Answer

Dividends paid to controlling shareholders

Answer

Dividends paid to noncontrolling shareholders

Answer

Net cash from financing activities

Answer

Net increase in cash

Answer

Plus cash balance, January 1

Answer

Cash balance, December 31

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Kurt Heisinger, Joe Ben Hoyle

1st Edition

1453345299, 9781453345290

More Books

Students also viewed these Accounting questions

Question

8. Explain how to price managerial and professional jobs.

Answered: 1 week ago

Question

1. What is the difference between exempt and nonexempt jobs?

Answered: 1 week ago