Here is a link to the 10k https://www.sec.gov/Archives/edgar/data/12927/000001292716000099/a201512dec3110k.htm#sB3B0A85E19E050DF94F2B07F527948AC Use information from the Boeing 10k company financial statements and the five-year review of operations to complete the table below that summarizes the inputs to the residual income valuation model. Note: different analysis will arrive at different model inputs. What is important is that you can justify your assumptions and the model inputs you choose

Residual income valuation model input	Estimated model input
ROEt expected return on equity. Assume that the company three-year average ROE approximates expected future ROEs. (i.e., Net income/Bt-1)
Dividend payout ratio. This ratio measures the dividends paid as a proportion of net income. Assume that the company's three-year average dividend payout ratio approximates expected future payout ratios
Stock repurchase ratio (repurchases, net of new stock issuances). This ratio measures the stock repurchases, net of stock issuances, as a proportion of net income. Assume that the company's three-year average stock repurchases ratio approximate future expectations.
B0 book value of equity at the end of fiscal year 2016
B1 Expected book value of equity at the end of fiscal year 2017
B2 Expected book value of equity at the end of fiscal year 2018
B3 Expected book value of equity at the end of fiscal year 2019