Here is a sensitivity table from Canaccord's valuation of Dreamscape Networks: Sensitivity (EV) 0.3 2.0% 2.5% 3.0% 3.5% 4.0% Source: Company Reports, Canaccord Genuity estimates Select one: Discount rate (WACC, Ke:15%, Kd:5%) Terminal Growth rate (%) 9.8% 0.47 0.49 0.52 0.54 0.58 Which of the following statements is NOT correct? The model-estimated share price: 11.8% 0.39 0.40 0.41 0.43 0.45 O a. Rises as the WACC falls. O b. Rises as the terminal value growth rate rises. O C. Is 0.3 based on Canaccord's DCF valuation. O d. Gives a negative share price when the WACC is more than the terminal value growth rate. 13.8% 15.8% 0.33 0.29 0.34 0.30 0.35 0.31 0.36 0.31 0.37 0.32 17.8% 0.27 0.27 0.27 0.28 0.28