Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hi all I am studying HOME DEPOT, INC and I was asked to calculate Time Value of Money of the company Coud anyone help me

Hi all I am studying HOME DEPOT, INC and I was asked to calculate Time Value of Money of the company

Coud anyone help me how to calculate the following time value of money figures: 1. Calculate the present value of the company based on the given interest rate and expected revenues over time.

2. Suppose the risk of the company changes based on an internal event. Recalculate the present value of the company.

3. Suppose that a potential buyer has offered to buy this company in five years. Based on the present value you calculated above, what would be a reasonable amount for which the company should be sold at that future time?

B. What are the implications of the change in present value based on risk? In other words, what does the change mean to the company, and how would you, as a financial manager, interpret it? Be sure to justify your reasoning.

C. Based on the future value of the company that you calculated, and being mindful of the need to effectively balance portfolio risk with return, what recommendation would you make about purchasing the company as an investment at that price? Be sure to substantiate your reasoning.

Home Depot Inc., Consolidated Statement of Cash Flows (USD $ in millions)

12 months ended Jan 31, 2016 Feb 1, 2015 Feb 2, 2014 Feb 3, 2013 Jan 29, 2012 Jan 30, 2011
Net earnings 7,009 6,345 5,385 4,535 3,883 3,338
Depreciation and amortization 1,863 1,786 1,757 1,684 1,682 1,718
Stock-based compensation expense 244 225 228 218 215 214
Gain on sales of investments (144) (323)
Goodwill impairment 97
Receivables, net (181) (81) (15) (143) (170) (102)
Merchandise inventories (546) (124) (455) (350) 256 (355)
Other current assets (5) (199) (5) 93 159 12
Accounts payable and accrued expenses 888 244 605 698 422 (133)
Deferred revenue 109 146 75 121 (29) 10
Income taxes payable 154 168 119 87 14 (85)
Deferred income taxes 15 159 (31) 107 170 104
Other (33) (104) (35) (172) 49 (136)
Changes in assets and liabilities, net of the effects of acquisitions 401 209 258 441 871 (685)
Reconciliation of net earnings to net cash provided by operating activities 2,364 1,897 2,243 2,440 2,768 1,247
Net cash provided by operating activities 9,373 8,242 7,628 6,975 6,651 4,585
Capital expenditures, net of non-cash capital expenditures (1,503) (1,442) (1,389) (1,312) (1,221) (1,096)
Proceeds from sales of investments 144 323
Proceeds from sale of business, net 101
Payments for businesses acquired, net (1,666) (200) (206) (170) (65)
Proceeds from sales of property and equipment 43 48 88 50 56 84
Net cash used in investing activities (2,982) (1,271) (1,507) (1,432) (1,129) (1,012)
Proceeds from (repayments of) short-term borrowings, net 60 290
Proceeds from long-term borrowings, net of discount 3,991 1,981 5,222 1,994 998
Repayments of long-term debt (39) (39) (1,289) (32) (1,028) (1,029)
Repurchases of common stock (7,000) (7,000) (8,546) (3,984) (3,470) (2,608)
Proceeds from sales of common stock 228 252 241 784 306 104
Cash dividends paid to stockholders (3,031) (2,530) (2,243) (1,743) (1,632) (1,569)
Other financing activities 4 (25) (37) (59) (218) (347)
Net cash used in financing activities (5,787) (7,071) (6,652) (5,034) (4,048) (4,451)
Effect of exchange rate changes on cash and cash equivalents (111) (106) (34) (2) (32) 2
Change in cash and cash equivalents 493 (206) (565) 507 1,442 (876)
Cash and cash equivalents at beginning of year 1,723 1,929 2,494 1,987 545 1,421
Cash and cash equivalents at end of year 2,216 1,723 1,929 2,494 1,987 545

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Crimes

Authors: Maximilian Edelbacher, Peter Kratcoski, Michael Theil

1st Edition

0367866528, 978-0367866525

More Books

Students also viewed these Finance questions

Question

2. Be tactful, but dont avoid talking about tough issues.

Answered: 1 week ago

Question

The models used to analyse different national cultures.

Answered: 1 week ago

Question

The nature of the issues associated with expatriate employment.

Answered: 1 week ago