Question
Hi Could you please help me develop theses financial statements. Thanks The following Trial Balance for Bells shower screens has been prepared at year end
Hi Could you please help me develop theses financial statements. Thanks
The following Trial Balance for Bells shower screens has been prepared at year end by Bells, but he realises it is not in the correct order.
REQUIRED:
Using the Trial Balance provided below, prepare the following for the period in question:
Fully classified Income Statement
Statement of Changes in Equity
Bells shower screens
TRIAL BALANCE AS AT 30 JUNE 2016
Debit ($) Credit ($)
Shop Furniture & Fittings | 50,000 |
|
Accounts Receivable | 92,178 |
|
Accumulated Depreciation Shop Furniture & Fittings |
| 18,040 |
Cash at Bank | 98,106 |
|
Advertising Payable |
| 9,052 |
Sales |
| 1,094,620 |
Electricity Expense | 3,200 |
|
COGS | 772,420 |
|
Bells, Capital |
| 89,620 |
Depreciation Expense Shop Furniture & Fittings | 7,100 |
|
Freight Inwards | 5,640 |
|
Rent Expense | 58,600 |
|
Accounts Payable |
| 32,036 |
Discount Allowed | 7,450 |
|
Inventory | 41,920 |
|
Salaries Expense - Store | 66,800 |
|
Loan Payable |
| 67,200 |
Allowance for Doubtful Debts |
| 2,000 |
Prepaid Advertising | 3,080 |
|
Interest Payable |
| 1,240 |
Advertising Expense | 1,120 |
|
Sales Equipment | 28,800 |
|
Interest Expense | 940 |
|
Doubtful Debts Expense | 2,000 |
|
Bells, Drawings | 37,000 |
|
Sales Returns & Allowances | 17,260 |
|
Discount Received |
| 6,406 |
Salaries Expense - Admin | 26,600 |
|
Totals | 1 320 214 | 1 320 214 |
Bell has provided the following addition information to assist in your statement preparation:
40% of the electricity expense specifically relates to the administration office. The remainder of this expense relates to running the store.
$11,000 of the rent expense specifically relates to the administration office. The remainder of this expense relates to running the store.
Please construct the statement below. i.e develop the statements from the information provided in the trail balance.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started