Hi I am having issues with BSBMKG501 Assessment 2 with task 2 the mini P&L statement for First Cafe.

I my 2 opportunitoes I created but wanted to make sure that I created the right volume projection.

If you are familiar with it last years revenue was $800,000 with a net profit of $100,000

With my opportunities and the volume projections I had to create which I had to keep realistic based on that the previous year was

$800,00 im not sure if I have to make up any figure keeping it realistic of use a calculation based on the scenario?