Hi I need your help for my Financial Performance Management assignment. I want your help for a individual report and there is a question which I have to answer, I am providing you the whole ratio analysis can you convert that data in 1000 words paragraph.

This assignment involves a comprehensive analysis of the financial and non-financial performance of an international organization (Audi) and its closest competitor (BMW). You are required to select an international organization (company A - AUDI), identify its closest competitor (company B- BMW), and analyze their financial performance using ratio analysis.

RATIO ANALYSIS - A TEMPLATE
CALCULATIONS:
		Mercedes Benz		BMW
Input data for Liquidity Ratios:		2022	2021		2022	2021
Current Assets		1,02,874	1,02,929		92,204	86,173
Current Liabilities		88,403	87,675		60,501	53,740
Inventories		25,458	21,286		19,746	15,539
Cash		24,358	29,864		22,034	21,809
LIQUIDITY RATIOS:		2022	2021		2022	2021
Current Ratio		1.16	1.17		1.52	1.60
Current Assets/Current Liabilities
Quick Ratio (or Acid Test Ratio)		0.88	0.93		1.20	1.31
(Current Assets-Inventories)/Current Liabilities
Cash Ratio		0.28	0.34		0.36	0.41
Cash/Current Liabilities
		Mercedes Benz		BMW
Input data for Profitability Ratios:		2022	2021		2022	2021
Gross Profit		34,020	30,675		24,568	21,986
Operating Income		20,282	16,933		14,209	13,454
Pre Tax Income		20,304	15,811		23,509	16,060
Net Income		14,501	11,050		18,582	12,463
Sales		1,50,017	1,33,893		1,42,610	1,11,239
Total Equity		86,540	73,167		91,288	75,132
Total Assets		2,60,015	2,59,831		2,46,926	2,29,527
PROFITABILITY RATIOS:		2022	2021		2022	2021
Gross Margin		0.23	0.23		0.17	0.20
Gross Profit/Sales
Operating Margin		0.14	0.13		0.10	0.12
Operating Income/Sales
PreTax Margin		0.14	0.12		0.16	0.14
PreTax Income/Sales
Net Profit Margin		0.10	0.08		0.13	0.11
Net Income/Sales
Return on Equity (ROE)		0.17	0.15		0.20	0.17
Net Income/Tot.Equity
Return on Assets (ROA)		0.06	0.04		0.08	0.05
Net Income/Tot.Assets
LEVERAGE RATIOS Input:		2022	2021		2022	2021
Total Debt		82,367	91,783		71,561	83,733
Total Equity		86,540	73,167		91,288	75,132
Total Assets		2,60,015	2,59,831		2,46,926	2,29,527
EBIT (Operating income)		20,282	16,933		14,209	13,454
Interest Expense		427	429		230	236
LEVERAGE RATIOS:		2022	2021		2022	2021
Debt/Equity Ratio		0.95	1.25		0.78	1.11
Total Debt/Total Equity
Debt/Capital Ratio		0.49	0.56		0.44	0.53
Total Debt/(Tot.Equity+Tot.Debt)
Equity Multiplier		3.00	3.55		2.70	3.05
Total Assets/Total Equity
Interest Coverage Ratio		47.50	39.47		61.78	57.01
EBIT/Interest Expense
Input data for Working Capital Ratios:		2022	2021		2022	2021
Inventories		25,458	21,286		19,746	15,539
Account Receivables		52,123	51,024		39,467	37,966
Account Payables		12,204	10,655		14,120	10,932
Purchases		1,15,997	1,03,218		1,18,042	89,253
Sales		1,50,017	1,33,893		1,42,610	1,11,239
WORKING CAPITAL RATIOS:		2022	2021		2022	2021
Inventory Days		79.01	74.24		60.22	62.68
(Inventories/Purchases) x 360
Account Receivable Days		125.08	137.19		99.63	122.87
(Account Receivable/Sales) x 360
Account Payable Days		37.88	37.16		43.06	44.09
(Account Payable Days/Purchases) x 360
Duration Working Capital Cycle		166.22	174.27		116.79	141.45
Stock Period + Credit Period - Payable Period
VALUATION RATIOS Input:		2022	2021		2022	2021
Earnings (Net Income)		14,501	11,050		18,582	12,463
Total Shares Outstanding		14	22		27.31	18.77
Current market price		69.96	100.95		64.65	72.80
Dividends per share		1.38	0.40		2.09	0.772
Total Equity		86,540	73,167	same as above	91,288	75,132
VALUATION RATIOS:		2022	2021		2022	2021
Earnings per share		1070.18	513.95		680.41	663.99
Earnings/Tot.SharesOutstanding
Price/Earnings Ratio		0.07	0.20		0.10	0.11
Market price/Earnings per share
Book Value per Share		6386.72	3403.12		3342.66	4002.77
Tot.Equity/Tot.SharesOutstanding
Dividend Yield		1.97%	0.40%		3.23%	1.06%
Tot.Dividends/Market Price