Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Hi, I'm having a really hard time understanding my mistakes on this calculations. Can you help. Thanks, Determine the effect of each of the following

Hi, I'm having a really hard time understanding my mistakes on this calculations. Can you help. Thanks,

image text in transcribedimage text in transcribedimage text in transcribedimage text in transcribed
Determine the effect of each of the following independent situations on monthly profit. Note: Do not use negative signs with your answers. a. Purchasing automated assembly equipment, which should reduce direct labor costs by $4 per unit and increase variable overhead costs by $1 per unit and fixed factory overhead by $18,000 per month. Increaseof ~/ 5 36,000 ~/ b. Reducing the selling price by $5 per unit. This should increase the monthly sales by 4,500 units At this higher volume, additional equipment and salaried personnel would be required, This will increase fixed factory overhead by $6,000 per month and fixed selling and administrative costs by $2,700 per month. Increaseof ~/ 35 99,300 X c. Buying rather than manufacturing a component ofAnderson's final product. This will increase direct materials costs by $5 per unit. However, direct labor will decline $3 per unit, variable factory overhead will decline $1 per unit, and fixed factory overhead will decline $37,500 per month. Increaseof ~/ $ 19,500 ~/ d. Increasing the unit selling price by $5 per unit. This action should result in a 3,000 unit decrease in monthly sales. Decrease of ~/ $ 72,000 X e. Combining alternatives (a) and (d). Decrease of c V $ 219,000 x Multiple Changes in Profit Plans In an attempt to improve profit performance, Anderson Company's management is considering a number of alternative actions. An October contribution income statement for Anderson Company follows. ANDERSON COMPANY Contribution Income Statement For Month of October Sales ( 18,000 units x $75) $1,350,000 Less variable costs Direct materials ( 18,000 units x $10) $180,000 Direct labor ( 18,000 units x $10) 180,000 Variable factory overhead ( 18,000 units x $4) 72,000 Selling and administrative ( 18,000 units x $2) 36,000 (468,000) Contribution margin ( 18,000 units x $49) 882,000 Less fixed costs Factory overhead 540,000 Selling and administrative 360,000 (900,000) Net income (loss) $(18,000) Required Determine the effect of each of the following independent situations on monthly profit. Note: Do not use negative signs with your answers. a. Purchasing automated assembly equipment, which should reduce direct labor costs by $4 per unit and increase variable overhead costs by $1 per unit and fixed factory overhead by $18,000 per month. Increase of $ 36,000 b. Reducing the selling price by $5 per unit. This should increase the monthly sales by 4,500 units. At this higher volume, additional equipment and salaried personnel would be required. This will increase fixed factory overhead by $6,000 per month and fixed selling and administrative costs by $2,700 per month. Increase of * $ 99,300 XANDERSON COMPANY Contribution Income Statement Units 18000 For Month of October Price 75 Price Total Sales (18,000 units x $75) 75 $ 1,350,000.00 Less variable costs Direct materials (18,000 units x $10) 10 $ 180,000.00 Direct Labor (18,000 units x $75) 10 $ 180,000.00 Variable factory overhead (18,000 units x $4) 4 5 72,000.00 Selling and administrative (18,000 units x $2) 2 S 36,000.00 $ 468,000.00 Contribution markin (18,000 units x $49) 49 882,000.00 Less fixed costs Factory overhead 540000 Selling and administrative -360000 $ (900,000.00) Net Income (loss) S (18,000.00) Reduction in direct labor costs A Unit Price Units Reduction in labor cost ($4 per unit X12000) $ 4.00 $ 72,000.00 18000 Increase in variable overhead costs (1per unit) (1.00) $ (18,000.00) Increase in factory overhead (18,000.00) Net 5 36,000.00 B Proposed selling price 75-5 70 per unit Proposed sales in units 18000+4500 22500 units Price Total Sales (12,000 units x $75) 70 $ 1,575,000.00 Less variable costs Direct materials (12,000 units x $10) 10 $ 225,000.00 Direct Labor (12,000 units x $75) 10 $ 225,000.00 Variable factory overhead (12,000 units x $4) 4 $ 90,000.00 Selling and administrative (12,000 units x $2) 2 $ 45,000.00 $ 585,000.00 Contribution margin (12,000 units x $49) 14 990,000.00 Contribution Margin Existing 882,000.00 Incremental Contribution Margin 108,000.00 Incremental Fixed Costs 6000 Selling and administrative 2700 $ 8,700.00) Net increase in profit S 9,300.00Unit Total lncreaselnclirectmaterials S (5.00) S (90,000.00) 18,000.00 Decrase DL 5 3.00 S 54,000.00 DecreaseinVariableFO S 1.00 S 18,000.00 Decrease in Fixed F0 5 37,500.00 Net Increase in -rofit S 19,500.00 Price Sales Variable Cost perunit S 80. 00 15,000.00 3 26.00 Sales (80X10,000) 5 1,200,000. 00 Less variable costs ($26 perunit x .' S 390,000.00 CM proposed 3 810,000. 00 CM Existing '5 882,000. 00 Incremental Contribution Margin S (72,000.00) ANDERSON COMPANY Contribution Income Statement Units 15000 For Month of October Price so Price Total Sales (12,000 units x $75) 80 S 1,200,000.00 Less variable costs Direct materials (12,000 units x $10) 10 S 150,000.00 Direct Labor (12,000 units x $75) 6 S 90,000.00 Variable factory overhead (12,000 units x $4) 5 S 75,000.00 Selling and administrative (12,000 units x $2) 2 S 30,000.00 5 345,000.00 Contribution margin (12,000 units x $49) 57 S 855,000.00 Less fixed costs -18000 Factory overhead 360000 7 Selling and administrative -240000 5 (618,000.00) Net Income (loss) proposed (a) S 237,000.00 Net income (loss) existing (b) S (18,000.00) Net increase (decrease) in profit (a)-(b) 219,000.00

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Cases An Active Learning Approach

Authors: Mark S. Beasley, Frank A. Buckless, Steven M. Glover, Douglas F. Prawitt

2nd Edition

0130674842, 978-0130674845

More Books

Students also viewed these Accounting questions

Question

8. What is the difference between a gate and a circuit?

Answered: 1 week ago

Question

1. Too understand personal motivation.

Answered: 1 week ago