Hi, please find the attachment and see my question. Thanks.

1. Exhibit 9.14 presents the income statement and balance sheet for PartsCo, a $900 million supplier of machinery parts. Next year, the company is expected to grow revenues by 15 percent to $1,035 million. Using the methodology outlined in Exhibit 9.3, forecast next year's income statement for PartsCo. Assume next year's forecast ratios are identical to this year's ratios. Forecast depreciation as a percentage of last year's property and equipment. Forecast interest as a percentage of last year's total debt. 2. Using the methodology outlined in Exhibit 9.10, forecast the operating items on next year's balance sheet for PartsCo. Forecast each balance sheet item as a function of revenue, except inventory and accounts payable, which should be forecast as a function of cost of sales. Your forecast should be consistent with the revenue and cost of sales forecast in Question 1. 3. Exhibit 10.13 presents free cash ow and economic prot forecasts for ApparelCo, a $250 million company that produces men's clothing. ApparelCo is expected to grow revenues, operating prots, and free cash ow at 6 percent per year indenitely. The company earns a return on new capital of 15 percent. The company's cost of capital is 10 percent. Using the key value driver formula, what is the continuing value as of year 5? Using discounted cash ow, what is the value of operations for ApparelCo? What percentage of ApparelCo's total value is attributable to the continuing value