Hi please help

Buhler Industries is a form implement manufacturer, Management is currently evaluating a proposal to build a plant that will manufacture lightweight tractors. Buller plans to use a cost of capital of 12% to evaluate this project. Based on extensive research. It has prepared the following incomplete incremental free cash flow projections in milions of dollars) Free Cash Flow (5000,000) Year o Years 1-9 Year 10 Revenues 100.00 100.00 - Manufacturing expenso (other than depreciation) -33.00 - 33,00 - Marketing expenses -1000 - 10.00 - CCA ? ? EBIT ? ? Taxes (35%) 2 > =Unlevered net income 7 ? + CCA 7 2 - Increases in net working capital -5.00 -6.00 - Capital expenditures - 140.00 1200 - Continuation value = Free cash flow - 140.00 ? ? The relevant CCA rate for the capital expenditures is 20%. Assume assots are never sold a. For this base-case scenario, what is the NPV of the plant to manufacture lightweight tractors? b. Based on input from the marketing department, Butler is uncertain about its revenue forecast. In particular, management would like to examine the sensitivity of the NPV to the rever assumptions. What is the NPV of this project if revenues are 10% higher than forecast? What is the NPV of this project of revenues are 10% lower than forecast? Using the indirect method requires a separate calculation of the CCA tax shield. What is the present value of the CCA fax shield? The present value of the CCA tax shield is million (Round to two decimal places)