Hi. Please see below:

Some additional information about 2019 includes: emu Year End Stock Price $ 23 .00 Number of Outstanding Shares 1,800,000 Sales Multiplier Free Cash Flow Multiplier Earnings Multiplier Cost of Capital 5.0 % Accounts Receivable Turnover Inventory Turnover Current Ratio Quick Ratio Cash Flow 'om Operations Ratio Free Cash Flow Ratio Gross Margin Percentage Relmn on Assets met Book Value) Remm on Equity Training Expense 500,000 Income Tax Rate 40 % Depreciation Expense 1,000,000 Dividends Required: 1. Complete a business analysis of MCmnpaiq for 2019. 2. Complete a business valuation for MComparw for 2019. Industry Data 2.10 22.00 18.00 6.60 5.80 2.20 1.50 1.50 1.00 30.0% 18.0% 22.0% Ginyard Company has the following financial statements for the year ended December 31, 2019. Balance Sheet, 12/31/2019 Cash $ 1,600,000 Accounts Receivable 3,000,000 Inventory 2,500,000 Current Assets $ 7,100,000 Long-lived Assets 14,500,000 Total Assets $ 21,600,000 Current Liabilities $ 1,200,000 Long-term Debt $ 2,400,000 Shareholder Equity 18,000.000 Total Debt and Equity $ 21,600.000 Income Statement For the year ended December 31, 2019 Sales $ 20,000,000 Cost of Sales 15,000.000 Gross Margin 5,000,000 Operating Expenses 2,500,000 Operating Income 2,500,000 Taxes 1,000,000 Net Income $ 1,500.000 Cash Flow From Operations For the year ended December 31, 2019 Net Income $ 1,500,000 Plus Depreciation Expense 1,000,000 +Decrease (-inc) in AccRec and Inv. +Increase (-dec) in Cur. Liabl Cash Flow from Operations $ 2.500.000